NYSE:CMPO • US20459V1052
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -138.47M | -83.16M | 112.52M | 131.82M | 83.41M | |||
| Depreciation Amortization | 6.20M | 9.17M | 8.39M | 8.58M | 10.43M | |||
| Income Taxes - Deferred | -1.38M | -2.47M | 2.67M | 3.19M | -860.00K | |||
| Change In Working Capital | 16.29M | 11.95M | -15.04M | -23.75M | -10.51M | |||
| Interest Paid | 9.88M | 20.61M | 27.25M | 21.38M | 10.10M | |||
| Taxes Paid | N/A | 4.82M | 2.76M | N/A | N/A | |||
| Other non cash items | 183.97M | 194.06M | -4.22M | -27.06M | -4.69M | |||
| OPERATING CASH FLOW | 66.60M | 129.55M | 104.31M | 92.78M | 77.78M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -5.30M | -8.45M | -10.94M | -9.05M | -4.75M | |||
| Other Investing Activity | N/A | -1.50M | N/A | N/A | N/A | |||
| INVESTING CASH FLOW | -67.11M | -9.95M | -10.94M | -9.05M | -4.75M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -3.44M | -12.81M | -22.81M | -31.88M | 132.40M | |||
| Stock Issued/Repurchased | 9.79M | 5.00M | 1.20M | 80.00K | N/A | |||
| Dividend Paid | N/A | -8.92M | N/A | N/A | N/A | |||
| Other Financing Activity | -36.42M | -66.63M | -44.18M | -60.24M | -196.91M | |||
| FINANCING CASH FLOW | -30.08M | -83.36M | -65.79M | -92.03M | -64.51M | |||
| CHANGE IN CASH | -30.58M | 36.24M | 27.57M | -8.30M | 8.52M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 66.60M | 129.55M | 104.31M | 92.78M | 77.78M | |||
| Capital Expenditure | -5.30M | -8.45M | -10.94M | -9.05M | -4.75M | |||
| FREE CASH FLOW | 61.30M | 121.11M | 93.37M | 83.73M | 73.03M | |||
All data in USD