NASDAQ:CMPO - Nasdaq - US20459V1052 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -78.74M | -83.16M | 112.52M | 131.82M | 83.41M | |||
Depreciation Amortization | 8.58M | 9.17M | 8.39M | 8.58M | 10.43M | |||
Income Taxes - Deferred | -2.44M | -2.47M | 2.67M | 3.19M | -860.00K | |||
Change In Working Capital | 30.92M | 11.95M | -15.04M | -23.75M | -10.51M | |||
Interest Paid | 18.60M | 20.61M | 27.25M | 21.38M | 10.10M | |||
Taxes Paid | N/A | 4.82M | 2.76M | N/A | N/A | |||
Other non cash items | 140.50M | 194.06M | -4.22M | -27.06M | -4.69M | |||
OPERATING CASH FLOW | 98.81M | 129.55M | 104.31M | 92.78M | 77.78M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -7.22M | -8.45M | -10.94M | -9.05M | -4.75M | |||
Other Investing Activity | N/A | -1.50M | N/A | N/A | N/A | |||
INVESTING CASH FLOW | -69.02M | -9.95M | -10.94M | -9.05M | -4.75M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -8.13M | -12.81M | -22.81M | -31.88M | 132.40M | |||
Stock Issued/Repurchased | 9.90M | 5.00M | 1.20M | 80.00K | N/A | |||
Dividend Paid | N/A | -8.92M | N/A | N/A | N/A | |||
Other Financing Activity | -68.28M | -66.63M | -44.18M | -60.24M | -196.91M | |||
FINANCING CASH FLOW | -75.43M | -83.36M | -65.79M | -92.03M | -64.51M | |||
CHANGE IN CASH | -45.64M | 36.24M | 27.57M | -8.30M | 8.52M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 98.81M | 129.55M | 104.31M | 92.78M | 77.78M | |||
Capital Expenditure | -7.22M | -8.45M | -10.94M | -9.05M | -4.75M | |||
FREE CASH FLOW | 91.59M | 121.11M | 93.37M | 83.73M | 73.03M |
All data in USD