ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.81M | 77.46M | 41.22M | 13.60M | 21.90M | |
Receivables | | | 0.00 | 47.45M | 40.49M | 37.30M | 27.90M | |
Inventories | | | 0.00 | 44.83M | 52.54M | 42.40M | 25.80M | |
Other Current Assets | | | 1.10M | 4.16M | 5.13M | 3.80M | 2.60M | |
Total Current Assets | | | 5.91M | 173.90M | 139.38M | 97.10M | 78.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 0.00 | 28.85M | 32.69M | 31.60M | 27.40M | |
Investments And Advances | | | 44.74M | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 266.65M | 271.16M | 28.98M | 34.20M | 25.70M | |
Total Non-Current Assets | | | 311.39M | 300.02M | 61.66M | 65.80M | 53.10M | |
|
TOTAL ASSETS | | | 317.30M | 473.92M | 201.04M | 162.90M | 131.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 11.25M | 10.31M | 14.40M | 12.50M | |
Accrued Expenses | | | 14.60M | 27.82M | 23.98M | 23.50M | 17.90M | |
Accounts Payable | | | 2.63M | 11.54M | 5.19M | 7.10M | 7.10M | |
Other Current Liabilities | | | 34.58M | 25.70M | 1.43M | 0.00 | 23.10M | |
Total Current Liabilities | | | 51.82M | 76.32M | 40.91M | 45.00M | 60.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 184.39M | 326.16M | 343.60M | 375.00M | |
Other Non-Current Liabilities | | | 371.85M | 356.65M | 39.74M | 66.30M | 103.50M | |
Total Non-Current Liabilities | | | 371.85M | 541.04M | 962.49M | 1.01B | 1.09B | |
|
TOTAL LIABILITIES | | | 423.67M | 617.36M | 1.00B | 1.06B | 1.15B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -319.71M | -507.38M | -846.83M | -924.60M | -1.03B | |
Additional Paid In Capital | | | 213.53M | 361.38M | 39.47M | 24.10M | 12.30M | |
Minority Interest | | | N/A | 0.00 | 596.59M | 600.20M | 608.30M | |
Common Shares | | | 10.00K | 10.00K | 8.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -206.00K | 2.54M | 4.99M | 8.30M | N/A | |
Shares Outstanding | | | 102.36M | 100.46M | 79.37M | 76.80M | 76.10M | |
Tangible Book Value per Share | | | -1.04 | -1.43 | -10.11 | -11.62 | -13.35 | |
Total Shareholders' Equity | | | -106.38M | -143.45M | -802.36M | -892.20M | -1.02B | |
|
TOTAL LIABILITIES AND EQUITY | | | 317.30M | 473.92M | 201.04M | 162.90M | 131.40M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | -1.29 | -0.41 | -0.39 | -0.37 | |
Current Ratio | | | 0.11 | 2.28 | 3.41 | 2.16 | 1.29 | |
Return On Assets (ROA) | | | -26.48% | -11.34% | 9.57% | 11.48% | 10.27% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 14.31% | 21.38% | 58.75% | 76.99% | 90.70% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.31% | 21.38% | 58.75% | 76.99% | 90.70% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.31% | 21.38% | 58.75% | 76.99% | 90.70% | |