NASDAQ:CMPO - Nasdaq - US20459V1052 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 9.51M | 77.46M | 41.22M | 13.60M | 21.90M | |||
Receivables | 0.00 | 47.45M | 40.49M | 37.30M | 27.90M | |||
Inventories | 0.00 | 44.83M | 52.54M | 42.40M | 25.80M | |||
Other Current Assets | 1.32M | 4.16M | 5.13M | 3.80M | 2.60M | |||
Total Current Assets | 10.83M | 173.90M | 139.38M | 97.10M | 78.30M | |||
Non-Current Assets | ||||||||
PPE Net | 0.00 | 28.85M | 32.69M | 31.60M | 27.40M | |||
Investments And Advances | 14.84M | N/A | N/A | N/A | N/A | |||
Other Non-Current Assets | 266.65M | 271.16M | 28.98M | 34.20M | 25.70M | |||
Total Non-Current Assets | 281.50M | 300.02M | 61.66M | 65.80M | 53.10M | |||
TOTAL ASSETS | 292.32M | 473.92M | 201.04M | 162.90M | 131.40M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 0.00 | 11.25M | 10.31M | 14.40M | 12.50M | |||
Accrued Expenses | 28.59M | 27.82M | 23.98M | 23.50M | 17.90M | |||
Accounts Payable | 4.03M | 11.54M | 5.19M | 7.10M | 7.10M | |||
Other Current Liabilities | 14.47M | 25.70M | 1.43M | 0.00 | 23.10M | |||
Total Current Liabilities | 47.09M | 76.32M | 40.91M | 45.00M | 60.50M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 184.39M | 326.16M | 343.60M | 375.00M | |||
Other Non-Current Liabilities | 332.54M | 356.65M | 39.74M | 66.30M | 103.50M | |||
Total Non-Current Liabilities | 332.54M | 541.04M | 962.49M | 1.01B | 1.09B | |||
TOTAL LIABILITIES | 379.63M | 617.36M | 1.00B | 1.06B | 1.15B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -293.59M | -507.38M | -846.83M | -924.60M | -1.03B | |||
Additional Paid In Capital | 206.48M | 361.38M | 39.47M | 24.10M | 12.30M | |||
Minority Interest | N/A | 0.00 | 596.59M | 600.20M | 608.30M | |||
Common Shares | 10.00K | 10.00K | 8.00K | 0.00 | 0.00 | |||
Other Shareholders' Equity | -206.00K | 2.54M | 4.99M | 8.30M | N/A | |||
Shares Outstanding | 102.32M | 100.46M | 79.37M | 76.80M | 76.10M | |||
Tangible Book Value per Share | -0.85 | -1.43 | -10.11 | -11.62 | -13.35 | |||
Total Shareholders' Equity | -87.31M | -143.45M | -802.36M | -892.20M | -1.02B | |||
TOTAL LIABILITIES AND EQUITY | 292.32M | 473.92M | 201.04M | 162.90M | 131.40M | |||
Statistics | ||||||||
Debt/Equity | N/A | -1.29 | -0.41 | -0.39 | -0.37 | |||
Current Ratio | 0.23 | 2.28 | 3.41 | 2.16 | 1.29 | |||
Return On Assets (ROA) | -11.02% | -11.34% | 9.57% | 11.48% | 10.27% | |||
Return On Equity (ROE) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital (ROIC) | 36.62% | 21.38% | 58.75% | 76.99% | 90.70% | |||
Return On Invested Capital Ex Cash (ROICexc) | 36.62% | 21.38% | 58.75% | 76.99% | 90.70% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 36.62% | 21.38% | 58.75% | 76.99% | 90.70% |
All data in USD , ROIC based on taxRate of 0.21