ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.32B | 1.67B | 2.18B | 2.10B | 2.59B | |
Marketable Securities | | | 755.00M | 593.00M | 562.00M | 472.00M | 595.00M | |
Receivables | | | 5.87B | 5.30B | 5.66B | 5.29B | 4.09B | |
Inventories | | | 6.29B | 5.74B | 5.68B | 5.60B | 4.36B | |
Other Current Assets | | | 1.70B | 1.44B | 1.12B | 990.00M | 676.00M | |
Total Current Assets | | | 16.93B | 14.75B | 15.20B | 14.45B | 12.31B | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.09B | 6.89B | 6.75B | 6.01B | 4.87B | |
Investments And Advances | | | 2.02B | 1.89B | 1.80B | 1.76B | 1.54B | |
Goodwill | | | 2.43B | 2.37B | 2.50B | 2.34B | 1.29B | |
Intangibles | | | 2.40B | 2.35B | 2.52B | 2.69B | 900.00M | |
Other Non-Current Assets | | | 3.38B | 3.29B | 3.24B | 3.05B | 2.81B | |
Total Non-Current Assets | | | 17.33B | 16.79B | 16.81B | 15.85B | 11.40B | |
|
TOTAL ASSETS | | | 34.26B | 31.54B | 32.01B | 30.30B | 23.71B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 689.00M | 1.61B | 1.78B | 2.78B | 521.00M | |
Current Portion Of LT Debt. | | | 615.00M | 660.00M | 118.00M | 573.00M | 59.00M | |
Accrued Expenses | | | 2.98B | 3.42B | 5.29B | 2.63B | 2.52B | |
Accounts Payable | | | 4.15B | 3.95B | 4.26B | 4.25B | 3.02B | |
Other Current Liabilities | | | 1.88B | 1.59B | 1.46B | 1.18B | 962.00M | |
Total Current Liabilities | | | 10.31B | 11.23B | 12.90B | 11.42B | 7.08B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.81B | 4.78B | 4.80B | 4.50B | 3.58B | |
Deferred Taxes/Income | | | 405.00M | 389.00M | 530.00M | 649.00M | 403.00M | |
Other Non-Current Liabilities | | | 3.86B | 3.83B | 3.87B | 3.51B | 3.24B | |
Total Non-Current Liabilities | | | 12.15B | 10.04B | 10.25B | 9.90B | 8.15B | |
|
TOTAL LIABILITIES | | | 22.47B | 21.27B | 23.16B | 21.32B | 15.24B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 22.04B | 20.83B | 17.85B | 18.04B | 16.74B | |
Additional Paid In Capital | | | 2.07B | 2.08B | 2.01B | 1.69B | 1.87B | |
Minority Interest | | | 1.08B | 1.04B | 1.05B | 1.25B | 927.00M | |
Common Shares | | | 556.00M | 556.00M | 556.00M | 556.00M | 556.00M | |
Treasury Stock | | | -10.71B | -10.75B | -9.36B | -9.41B | -9.12B | |
Other Shareholders' Equity | | | -2.17B | -2.44B | -2.21B | -1.89B | -1.57B | |
Shares Outstanding | | | 137.80M | 137.40M | 141.80M | 141.30M | 142.50M | |
Tangible Book Value per Share | | | 50.52 | 40.39 | 27.02 | 27.92 | 44.12 | |
Total Shareholders' Equity | | | 11.79B | 10.27B | 8.85B | 8.97B | 8.47B | |
|
TOTAL LIABILITIES AND EQUITY | | | 34.26B | 31.54B | 32.01B | 30.30B | 23.71B | |
|
Statistics | |
---|
Debt/Equity | | | 0.64 | 0.62 | 0.74 | 0.81 | 0.48 | |
Current Ratio | | | 1.64 | 1.31 | 1.18 | 1.27 | 1.74 | |
Return On Assets (ROA) | | | 8.58% | 12.51% | 2.30% | 7.10% | 8.99% | |
Return On Equity (ROE) | | | 24.95% | 38.42% | 8.31% | 23.97% | 25.15% | |
Return On Invested Capital (ROIC) | | | 11.02% | 11.29% | 10.71% | 8.40% | 8.69% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.59% | 12.59% | 12.33% | 9.53% | 10.68% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.23% | 16.57% | 17.05% | 12.94% | 12.66% | |