ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.02M | 809.00K | 929.00K | 1.10M | 18.40M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 2.80M | |
Receivables | | | 8.92M | 6.40M | 13.67M | 8.00M | 9.80M | |
Inventories | | | N/A | 73.00K | 86.00K | 70.50M | 100.00K | |
Other Current Assets | | | 2.23M | 981.00K | 948.00K | 1.20M | 1.80M | |
Total Current Assets | | | 12.17M | 8.27M | 15.64M | 80.90M | 32.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 224.52M | 224.13M | 206.93M | 221.70M | 178.80M | |
Investments And Advances | | | 271.16M | 249.13M | 138.49M | 80.90M | 48.80M | |
Other Non-Current Assets | | | 38.90M | 34.85M | 34.08M | 32.70M | 124.10M | |
Total Non-Current Assets | | | 534.58M | 508.11M | 379.49M | 335.20M | 351.70M | |
|
TOTAL ASSETS | | | 546.75M | 516.38M | 395.13M | 416.10M | 384.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 52.40M | 26.41M | 3.76M | 26.10M | 0.00 | |
Current Portion Of LT Debt. | | | 90.57M | 90.64M | 1.84M | 77.40M | 37.80M | |
Accrued Expenses | | | N/A | 17.13M | 14.85M | 12.00M | 8.00M | |
Accounts Payable | | | 24.99M | 7.67M | 11.43M | 10.80M | 4.70M | |
Other Current Liabilities | | | 98.00K | 98.00K | 0.00 | 4.60M | 3.60M | |
Total Current Liabilities | | | 168.06M | 141.96M | 31.88M | 130.90M | 54.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 67.67M | 68.18M | 120.57M | 55.60M | 98.80M | |
Deferred Taxes/Income | | | 24.15M | 23.03M | 11.99M | 7.60M | 14.80M | |
Other Non-Current Liabilities | | | 8.00M | 6.27M | 0.00 | 7.00M | 8.40M | |
Total Non-Current Liabilities | | | 99.82M | 97.48M | 132.56M | 70.30M | 121.90M | |
|
TOTAL LIABILITIES | | | 267.88M | 239.44M | 164.44M | 201.20M | 176.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 78.80M | 81.97M | 44.22M | 41.60M | 40.10M | |
Additional Paid In Capital | | | 7.30M | 7.30M | 7.30M | 7.30M | 7.30M | |
Common Shares | | | 82.24M | 82.53M | 82.57M | 83.20M | 85.20M | |
Other Shareholders' Equity | | | 110.52M | 105.15M | 96.59M | 82.90M | 76.00M | |
Shares Outstanding | | | 13.90M | 13.95M | 13.96M | 14.10M | 14.40M | |
Tangible Book Value per Share | | | 20.06 | 19.85 | 16.53 | 15.25 | 14.49 | |
Total Shareholders' Equity | | | 278.86M | 276.94M | 230.69M | 215.00M | 208.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 546.75M | 516.38M | 395.13M | 416.10M | 384.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.43 | 0.34 | 0.54 | 0.38 | 0.47 | |
Current Ratio | | | 0.07 | 0.06 | 0.49 | 0.62 | 0.61 | |
Return On Assets (ROA) | | | 6.04% | 7.32% | 0.87% | 0.77% | 4.26% | |
Return On Equity (ROE) | | | 11.85% | 13.66% | 1.48% | 1.49% | 7.86% | |
Return On Invested Capital (ROIC) | | | 2.43% | 2.83% | 3.37% | 2.22% | 0.20% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.44% | 2.84% | 3.38% | 2.23% | 0.22% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.44% | 2.84% | 3.38% | 2.23% | 0.22% | |