US1651677353 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 2.42B | 4.94B | 6.33B | -9.75B | -308.00M | |||
Depreciation Amortization | 1.53B | 1.75B | 991.00M | 1.10B | 2.26B | |||
Income Taxes - Deferred | 428.00M | -1.33B | -106.00M | -10.00M | -305.00M | |||
Change In Working Capital | 275.00M | -123.00M | 814.00M | 915.00M | -254.00M | |||
Interest Paid | 117.00M | 146.00M | 47.00M | 224.00M | 691.00M | |||
Taxes Paid | 132.00M | 193.00M | -9.00M | 0.00 | -6.00M | |||
Other non cash items | -2.27B | -1.11B | -6.24B | 8.91B | 226.00M | |||
OPERATING CASH FLOW | 2.38B | 4.13B | 1.79B | 1.16B | 1.62B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.83B | -1.82B | -735.00M | -1.14B | -2.26B | |||
Other Investing Activity | 2.30B | -1.58B | -181.00M | 150.00M | -217.00M | |||
INVESTING CASH FLOW | 473.00M | -3.40B | -916.00M | -992.00M | -2.48B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.05B | 829.00M | -708.00M | 245.00M | 986.00M | |||
Stock Issued/Repurchased | -355.00M | -1.05B | 602.00M | N/A | N/A | |||
Dividend Paid | -487.00M | -1.21B | -119.00M | -22.00M | -91.00M | |||
Other Financing Activity | 0.00 | -17.00M | -12.00M | -122.00M | -36.00M | |||
FINANCING CASH FLOW | -1.89B | -1.45B | -237.00M | 101.00M | 859.00M | |||
CHANGE IN CASH | 961.00M | -722.00M | 635.00M | 273.00M | 2.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.38B | 4.13B | 1.79B | 1.16B | 1.62B | |||
Capital Expenditure | -1.83B | -1.82B | -735.00M | -1.14B | -2.26B | |||
FREE CASH FLOW | 551.00M | 2.30B | 1.05B | 22.00M | -640.00M |
All data in USD