ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 38.45M | 50.84M | 17.71M | 3.65M | 614.00K | |
Receivables | | | 9.23M | 7.94M | 9.63M | 4.87M | 5.41M | |
Inventories | | | 4.55M | 3.96M | N/A | N/A | N/A | |
Other Current Assets | | | 6.79M | 6.51M | 5.05M | 6.92M | 7.92M | |
Total Current Assets | | | 59.02M | 69.26M | 32.39M | 15.44M | 13.95M | |
|
Non-Current Assets | |
---|
PPE Net | | | 8.22M | 7.07M | 8.80K | 10.90K | 3.10K | |
Investments And Advances | | | 56.08M | 28.91M | 92.76M | 57.58M | 21.41M | |
Goodwill | | | 115.32M | 99.86M | N/A | N/A | N/A | |
Intangibles | | | 21.16M | 17.23M | 28.00K | 32.10K | 27.80K | |
Other Non-Current Assets | | | 244.40K | 237.90K | 0.00 | 0.00 | N/A | |
Total Non-Current Assets | | | 202.75M | 154.69M | 92.79M | 57.62M | 21.44M | |
|
TOTAL ASSETS | | | 261.77M | 223.95M | 125.18M | 73.06M | 35.39M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 25.00M | 25.00M | 25.00M | 25.00M | 0.00 | |
Current Portion Of LT Debt. | | | 46.45M | 29.43M | 100.00 | 0.00 | 0.00 | |
Accrued Expenses | | | N/A | N/A | N/A | 43.00K | 14.80K | |
Accounts Payable | | | 2.87M | 3.06M | 78.30K | 7.30K | 4.50K | |
Other Current Liabilities | | | 9.56M | 22.81M | 68.90K | 56.20K | 25.28M | |
Total Current Liabilities | | | 83.89M | 80.30M | 25.15M | 25.11M | 25.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 6.20M | 5.10M | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 28.51M | 14.46M | 325.70K | 201.90K | 88.20K | |
Total Non-Current Liabilities | | | 31.51M | 17.59M | 325.60K | 201.90K | 88.20K | |
|
TOTAL LIABILITIES | | | 115.39M | 97.89M | 25.47M | 25.31M | 25.38M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -22.80M | -18.29M | -8.26M | -3.14M | -5.23M | |
Additional Paid In Capital | | | 148.61M | 125.34M | 91.90M | 39.90M | 11.90M | |
Minority Interest | | | -3.21M | -1.98M | N/A | N/A | N/A | |
Common Shares | | | 19.55M | 18.15M | 16.07M | 11.00M | 3.33M | |
Other Shareholders' Equity | | | 1.02M | 853.80K | N/A | N/A | N/A | |
Shares Outstanding | | | 19.55M | 18.15M | 16.07M | 11.16M | 4.02M | |
Tangible Book Value per Share | | | 0.51 | 0.49 | 6.20 | 4.28 | 2.48 | |
Total Shareholders' Equity | | | 146.38M | 126.06M | 99.71M | 47.75M | 10.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 261.77M | 223.95M | 125.18M | 73.06M | 35.39M | |
|
Statistics | |
---|
Current Ratio | | | 0.70 | 0.86 | 1.29 | 0.61 | 0.55 | |
Return On Assets (ROA) | | | -3.10% | -2.85% | -4.09% | 2.85% | 1.94% | |
Return On Equity (ROE) | | | -5.54% | -5.07% | -5.13% | 4.37% | 6.86% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |