US1713401024 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 755.60M | 413.90M | 827.50M | 785.90M | 615.90M | |||
Depreciation Amortization | 225.20M | 219.00M | 219.10M | 189.70M | 176.40M | |||
Income Taxes - Deferred | -13.80M | -117.70M | 20.30M | 25.70M | 5.60M | |||
Change In Working Capital | -9.30M | -68.90M | -17.30M | 59.30M | 31.90M | |||
Interest Paid | 111.90M | 86.00M | 51.80M | 58.80M | 70.60M | |||
Taxes Paid | 228.20M | 213.10M | 202.80M | 162.10M | 134.80M | |||
Other non cash items | 72.90M | 438.90M | -55.80M | -70.30M | 34.70M | |||
OPERATING CASH FLOW | 1.03B | 885.20M | 993.80M | 990.30M | 864.50M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -223.50M | -178.80M | -118.80M | -98.90M | -73.70M | |||
Other Investing Activity | -10.80M | -549.80M | -563.20M | -509.20M | -479.80M | |||
INVESTING CASH FLOW | -234.30M | -728.60M | -682.00M | -608.10M | -553.50M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -270.60M | 119.90M | 400.70M | 99.00M | -49.00M | |||
Stock Issued/Repurchased | -188.40M | 26.20M | -401.30M | -207.00M | -197.20M | |||
Dividend Paid | -266.50M | -255.00M | -247.50M | -237.30M | -224.10M | |||
Other Financing Activity | -100.00K | -12.00M | -4.00M | -14.80M | -2.60M | |||
FINANCING CASH FLOW | -725.60M | -120.90M | -252.10M | -360.10M | -472.90M | |||
Exchange Rate Effect | 3.50M | -6.00M | -2.20M | 5.30M | 900.00K | |||
CHANGE IN CASH | 74.20M | 29.70M | 57.50M | 27.40M | -161.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.03B | 885.20M | 993.80M | 990.30M | 864.50M | |||
Capital Expenditure | -223.50M | -178.80M | -118.80M | -98.90M | -73.70M | |||
FREE CASH FLOW | 807.10M | 706.40M | 875.00M | 891.40M | 790.80M |
All data in USD