| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 8.60M | 15.30M | 21.10M | 14.70M | 73.30M | |
| Receivables | | | 28.00M | 37.70M | 54.30M | 89.90M | 76.20M | |
| Inventories | | | 151.70M | 155.50M | 165.90M | 183.20M | 211.80M | |
| Other Current Assets | | | 13.70M | 7.60M | 10.20M | 26.60M | 10.80M | |
| Total Current Assets | | | 202.00M | 216.10M | 251.50M | 314.40M | 372.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 179.70M | 186.40M | 409.90M | 420.00M | 450.30M | |
| Intangibles | | | N/A | 4.50M | 7.60M | 13.20M | 16.60M | |
| Other Non-Current Assets | | | 51.10M | 45.90M | 6.80M | 8.40M | 2.70M | |
| Total Non-Current Assets | | | 230.80M | 236.80M | 424.30M | 441.60M | 469.60M | |
| |
| TOTAL ASSETS | | | 432.80M | 452.90M | 675.80M | 756.00M | 841.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 98.00M | 98.00M | 107.00M | 15.00M | 0.00 | |
| Current Portion Of LT Debt. | | | 500.00K | 700.00K | 800.00K | 900.00K | 800.00K | |
| Accrued Expenses | | | N/A | 31.40M | 32.00M | 39.60M | 43.60M | |
| Accounts Payable | | | 122.40M | 98.10M | 127.70M | 110.50M | 103.40M | |
| Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 3.10M | |
| Total Current Liabilities | | | 220.90M | 228.20M | 267.50M | 166.00M | 150.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.00M | 1.20M | 1.40M | 51.90M | 52.10M | |
| Deferred Taxes/Income | | | N/A | 0.00 | 20.60M | 55.40M | 73.80M | |
| Other Non-Current Liabilities | | | 45.30M | 47.50M | 49.20M | 55.30M | 69.90M | |
| Total Non-Current Liabilities | | | 46.30M | 48.70M | 71.20M | 162.60M | 195.80M | |
| |
| TOTAL LIABILITIES | | | 267.20M | 276.90M | 338.70M | 328.60M | 346.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -315.20M | -304.80M | -143.70M | -53.40M | 14.20M | |
| Common Shares | | | 480.80M | 480.80M | 480.80M | 480.80M | 480.80M | |
| Shares Outstanding | | | 65.23M | 65.23M | 65.23M | 65.23M | 65.23M | |
| Tangible Book Value per Share | | | 2.54 | 2.63 | 5.05 | 6.35 | 7.33 | |
| Total Shareholders' Equity | | | 165.60M | 176.00M | 337.10M | 427.40M | 495.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 432.80M | 452.90M | 675.80M | 756.00M | 841.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.60 | 0.56 | 0.32 | 0.16 | 0.11 | |
| Current Ratio | | | 0.91 | 0.95 | 0.94 | 1.89 | 2.47 | |
| Return On Assets (ROA) | | | -2.36% | -35.75% | -14.22% | -10.46% | -5.28% | |
| Return On Equity (ROE) | | | -6.16% | -91.99% | -28.51% | -18.51% | -8.97% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 3.07% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 3.44% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 3.53% | |