ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.30M | 15.30M | 21.10M | 14.70M | 73.30M | |
Receivables | | | 40.10M | 37.70M | 54.30M | 89.90M | 76.20M | |
Inventories | | | 158.00M | 155.50M | 165.90M | 183.20M | 211.80M | |
Other Current Assets | | | 7.90M | 7.60M | 10.20M | 26.60M | 10.80M | |
Total Current Assets | | | 207.30M | 216.10M | 251.50M | 314.40M | 372.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 182.60M | 186.40M | 409.90M | 420.00M | 450.30M | |
Intangibles | | | N/A | 4.50M | 7.60M | 13.20M | 16.60M | |
Other Non-Current Assets | | | 45.40M | 45.90M | 6.80M | 8.40M | 2.70M | |
Total Non-Current Assets | | | 228.00M | 236.80M | 424.30M | 441.60M | 469.60M | |
|
TOTAL ASSETS | | | 435.30M | 452.90M | 675.80M | 756.00M | 841.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 75.00M | 98.00M | 107.00M | 15.00M | 0.00 | |
Current Portion Of LT Debt. | | | 500.00K | 700.00K | 800.00K | 900.00K | 800.00K | |
Accrued Expenses | | | N/A | 31.40M | 32.00M | 39.60M | 43.60M | |
Accounts Payable | | | 137.00M | 98.10M | 127.70M | 110.50M | 103.40M | |
Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 3.10M | |
Total Current Liabilities | | | 212.50M | 228.20M | 267.50M | 166.00M | 150.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.10M | 1.20M | 1.40M | 51.90M | 52.10M | |
Deferred Taxes/Income | | | N/A | 0.00 | 20.60M | 55.40M | 73.80M | |
Other Non-Current Liabilities | | | 44.90M | 47.50M | 49.20M | 55.30M | 69.90M | |
Total Non-Current Liabilities | | | 46.00M | 48.70M | 71.20M | 162.60M | 195.80M | |
|
TOTAL LIABILITIES | | | 258.50M | 276.90M | 338.70M | 328.60M | 346.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -304.00M | -304.80M | -143.70M | -53.40M | 14.20M | |
Common Shares | | | 480.80M | 480.80M | 480.80M | 480.80M | 480.80M | |
Shares Outstanding | | | 65.23M | 65.23M | 65.23M | 65.23M | 65.23M | |
Tangible Book Value per Share | | | 2.71 | 2.63 | 5.05 | 6.35 | 7.33 | |
Total Shareholders' Equity | | | 176.80M | 176.00M | 337.10M | 427.40M | 495.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 435.30M | 452.90M | 675.80M | 756.00M | 841.70M | |
|
Statistics | |
---|
Debt/Equity | | | 0.43 | 0.56 | 0.32 | 0.16 | 0.11 | |
Current Ratio | | | 0.98 | 0.95 | 0.94 | 1.89 | 2.47 | |
Return On Assets (ROA) | | | -35.35% | -35.75% | -14.22% | -10.46% | -5.28% | |
Return On Equity (ROE) | | | -87.05% | -91.99% | -28.51% | -18.51% | -8.97% | |
Return On Invested Capital (ROIC) | | | 2.73% | N/A | N/A | N/A | 3.07% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.74% | N/A | N/A | N/A | 3.44% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.74% | N/A | N/A | N/A | 3.53% | |