Canada - TSX-V:CEQ - CA2267472025 - Common Stock
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -8.67M | -9.91M | -3.81M | -1.32M | 65.60K | |||
Depreciation Amortization | 4.51M | 4.45M | 35.70K | 8.90K | N/A | |||
Change In Working Capital | -663.00K | -1.85M | 748.30K | 350.00K | -48.50K | |||
Interest Paid | N/A | 2.94M | N/A | N/A | N/A | |||
Taxes Paid | 2.59M | 2.49M | N/A | N/A | N/A | |||
Other non cash items | 6.63M | 6.81M | 327.00K | 184.30K | -41.40K | |||
OPERATING CASH FLOW | 1.80M | -506.00K | -2.70M | -780.00K | -24.30K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | -5.98M | N/A | -2.23M | N/A | |||
Other Investing Activity | 2.07M | 6.64M | -1.08M | 1.63M | 25.00K | |||
INVESTING CASH FLOW | -4.08M | 658.00K | -1.08M | -609.30K | 25.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -4.82M | -4.01M | -46.90K | -11.70K | N/A | |||
Stock Issued/Repurchased | -8.00K | 4.95M | 540.70K | 5.38M | N/A | |||
Other Financing Activity | -125.00K | 281.00K | -7.50K | -312.90K | N/A | |||
FINANCING CASH FLOW | -4.95M | 1.22M | 486.20K | 5.06M | N/A | |||
Exchange Rate Effect | 303.00K | 501.00K | N/A | N/A | N/A | |||
CHANGE IN CASH | -6.92M | 1.87M | -3.29M | 3.67M | 800.00 | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.80M | -506.00K | -2.70M | -780.00K | -24.30K | |||
Capital Expenditure | N/A | -5.98M | N/A | -2.23M | N/A | |||
FREE CASH FLOW | -4.34M | -6.48M | -2.70M | -3.01M | -24.30K |
All data in CAD