ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.60M | 2.31M | 432.90K | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | 3.72M | 54.70K | |
Marketable Securities | | | N/A | N/A | 10.20K | N/A | N/A | |
Receivables | | | 3.36M | 637.00K | 64.20K | 160.80K | 50.10K | |
Inventories | | | 201.00K | 2.84M | N/A | N/A | N/A | |
Other Current Assets | | | 603.00K | 914.00K | 9.25M | 26.40K | 12.50K | |
Total Current Assets | | | 5.76M | 6.70M | 9.76M | 3.91M | 117.30K | |
|
Non-Current Assets | |
---|
PPE Net | | | 58.60M | 59.69M | 122.00K | 2.39M | N/A | |
Other Non-Current Assets | | | 3.84M | 3.83M | 310.10K | 42.70K | 42.20K | |
Total Non-Current Assets | | | 68.93M | 69.73M | 432.00K | 2.43M | 42.20K | |
|
TOTAL ASSETS | | | 74.70M | 76.43M | 10.19M | 6.34M | 159.50K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 8.03M | 9.34M | 28.30K | 24.40K | N/A | |
Accrued Expenses | | | N/A | N/A | 30.00K | 25.70K | N/A | |
Accounts Payable | | | 5.99M | 9.44M | 1.19M | 481.90K | 20.00K | |
Other Current Liabilities | | | 22.05M | 19.37M | 7.82M | 1.66M | 29.90K | |
Total Current Liabilities | | | 36.06M | 38.16M | 9.07M | 2.19M | 49.90K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 25.07M | 24.34M | 108.40K | 136.70K | 0.00 | |
Deferred Taxes/Income | | | 2.09M | 2.75M | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 10.73M | 10.35M | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 37.89M | 37.44M | 108.40K | 136.70K | 0.00 | |
|
TOTAL LIABILITIES | | | 73.95M | 75.59M | 9.18M | 2.32M | 49.90K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -19.42M | -18.25M | -8.33M | -4.52M | -3.20M | |
Additional Paid In Capital | | | 768.00K | 687.00K | 681.60K | 377.10K | 245.40K | |
Common Shares | | | 18.11M | 18.11M | 8.69M | 8.16M | 3.06M | |
Other Shareholders' Equity | | | 1.29M | 287.00K | -36.50K | -5.70K | N/A | |
Shares Outstanding | | | 136.37M | 135.31M | 38.39M | 36.23M | 8.97M | |
Tangible Book Value per Share | | | 0.01 | 0.01 | 0.03 | 0.11 | 0.01 | |
Total Shareholders' Equity | | | 748.00K | 836.00K | 1.01M | 4.01M | 109.60K | |
|
TOTAL LIABILITIES AND EQUITY | | | 74.70M | 76.43M | 10.19M | 6.34M | 159.50K | |
|
Statistics | |
---|
Debt/Equity | | | 33.51 | 29.11 | 0.11 | 0.03 | N/A | |
Current Ratio | | | 0.16 | 0.18 | 1.08 | 1.79 | 2.35 | |
Return On Assets (ROA) | | | -11.61% | -12.97% | -37.37% | -20.88% | 41.13% | |
Return On Equity (ROE) | | | -1159.63% | -1186.00% | -376.90% | -32.98% | 59.85% | |