TSX:CEMX - CA15120R1038 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.90M | 270.00K | 1.24M | -5.56M | -1.85M | |||
Depreciation Amortization | 2.33M | 2.21M | 2.25M | 1.86M | 2.49M | |||
Income Taxes - Deferred | -200.00K | -338.00K | 277.00K | -903.00K | -932.00K | |||
Change In Working Capital | -4.75M | 1.82M | -4.39M | -588.00K | -90.00K | |||
Interest Paid | 297.00K | 276.00K | 522.00K | 755.00K | 977.00K | |||
Other non cash items | 977.00K | 939.00K | 1.13M | 1.99M | -442.00K | |||
OPERATING CASH FLOW | 249.00K | 4.90M | 503.00K | -3.21M | -833.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.36M | -1.99M | -1.96M | -1.88M | -674.00K | |||
Other Investing Activity | -112.00K | -27.00K | -70.00K | -2.15M | 55.00K | |||
INVESTING CASH FLOW | -2.47M | -2.02M | -2.03M | -4.04M | -619.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -377.00K | -1.82M | -5.30M | -1.56M | -3.06M | |||
Stock Issued/Repurchased | 5.97M | 6.08M | 3.00K | 0.00 | 25.04M | |||
Other Financing Activity | -332.00K | -276.00K | -522.00K | -755.00K | -3.02M | |||
FINANCING CASH FLOW | 5.27M | 3.98M | -5.82M | -2.31M | 18.95M | |||
Exchange Rate Effect | -32.00K | 151.00K | -48.00K | 5.00K | -32.00K | |||
CHANGE IN CASH | 3.01M | 7.01M | -7.39M | -9.55M | 17.47M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 249.00K | 4.90M | 503.00K | -3.21M | -833.00K | |||
Capital Expenditure | -2.36M | -1.99M | -1.96M | -1.88M | -674.00K | |||
FREE CASH FLOW | -2.11M | 2.90M | -1.46M | -5.09M | -1.51M |
All data in CAD