| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 9.95M | 10.29M | 3.29M | 10.68M | 19.95M | |
| Receivables | | | 15.55M | 6.74M | 12.87M | 7.34M | 4.91M | |
| Inventories | | | 908.00K | 832.00K | 1.04M | 1.01M | 718.00K | |
| Other Current Assets | | | 280.00K | 591.00K | 680.00K | 532.00K | 863.00K | |
| Total Current Assets | | | 26.69M | 18.46M | 17.87M | 19.56M | 26.44M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 14.52M | 15.83M | 13.06M | 12.71M | 12.17M | |
| Investments And Advances | | | 2.57M | 2.57M | 2.34M | 2.38M | N/A | |
| Goodwill | | | 6.32M | 6.53M | 6.00M | N/A | N/A | |
| Intangibles | | | N/A | N/A | 6.00M | 6.15M | 5.75M | |
| Other Non-Current Assets | | | N/A | N/A | 0.00 | 21.00K | 27.00K | |
| Total Non-Current Assets | | | 23.41M | 24.93M | 21.41M | 21.26M | 17.95M | |
| |
| TOTAL ASSETS | | | 50.10M | 43.40M | 39.28M | 40.82M | 44.39M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.08M | 1.75M | 1.64M | 5.03M | 1.46M | |
| Accrued Expenses | | | 1.27M | 893.00K | 2.17M | 726.00K | 885.00K | |
| Accounts Payable | | | 4.62M | 929.00K | 4.32M | 4.41M | 2.32M | |
| Other Current Liabilities | | | N/A | N/A | 0.00 | N/A | 0.00 | |
| Total Current Liabilities | | | 6.96M | 3.58M | 8.14M | 10.16M | 4.66M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.73M | 1.83M | 1.60M | 2.55M | 6.94M | |
| Deferred Taxes/Income | | | 1.12M | 611.00K | 641.00K | 361.00K | 1.21M | |
| Other Non-Current Liabilities | | | N/A | N/A | 175.00K | N/A | N/A | |
| Total Non-Current Liabilities | | | 3.85M | 2.44M | 2.42M | 2.91M | 8.15M | |
| |
| TOTAL LIABILITIES | | | 10.81M | 6.02M | 10.56M | 13.07M | 12.81M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -19.51M | -21.86M | -22.13M | -23.37M | -17.81M | |
| Additional Paid In Capital | | | 10.15M | 9.85M | 8.24M | 7.61M | 7.00M | |
| Common Shares | | | 47.82M | 47.87M | 42.64M | 42.40M | 42.40M | |
| Other Shareholders' Equity | | | 826.00K | 1.52M | -24.00K | 1.09M | -17.00K | |
| Shares Outstanding | | | 150.20M | 150.43M | 135.28M | 133.95M | 133.94M | |
| Tangible Book Value per Share | | | 0.22 | 0.20 | 0.12 | 0.16 | 0.19 | |
| Total Shareholders' Equity | | | 39.29M | 37.37M | 28.72M | 27.74M | 31.58M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 50.10M | 43.40M | 39.28M | 40.82M | 44.39M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.07 | 0.05 | 0.06 | 0.09 | 0.22 | |
| Current Ratio | | | 3.83 | 5.16 | 2.20 | 1.92 | 5.67 | |
| Return On Assets (ROA) | | | 6.19% | 0.62% | 3.14% | -13.62% | -4.18% | |
| Return On Equity (ROE) | | | 7.89% | 0.72% | 4.30% | -20.05% | -5.87% | |
| Return On Invested Capital (ROIC) | | | 8.18% | 0.97% | 6.89% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.63% | 1.31% | 7.70% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.13% | 1.68% | 13.54% | N/A | N/A | |
