US20854L1089 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 655.89M | 467.00M | 34.10M | -13.20M | 93.60M | |||
Depreciation Amortization | 241.32M | 226.90M | 224.60M | 210.80M | 207.10M | |||
Income Taxes - Deferred | 14.12M | 49.40M | -14.80M | 11.70M | -17.40M | |||
Change In Working Capital | -44.08M | -46.30M | 6.00M | -63.50M | -80.30M | |||
Interest Paid | 29.25M | 50.80M | 54.40M | 63.00M | 73.60M | |||
Taxes Paid | 111.30M | 55.80M | 3.20M | 1.50M | 40.10M | |||
Other non cash items | -9.30M | -45.90M | 55.70M | -16.40M | 41.60M | |||
OPERATING CASH FLOW | 857.95M | 651.00M | 305.60M | 129.30M | 244.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -167.79M | -171.50M | -132.80M | -86.00M | -169.70M | |||
Other Investing Activity | -91.64M | 29.30M | 5.40M | 9.70M | -2.80M | |||
INVESTING CASH FLOW | -259.43M | -142.20M | -127.40M | -76.30M | -172.50M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -191.74M | -294.40M | -26.20M | -67.00M | -177.10M | |||
Stock Issued/Repurchased | -399.38M | N/A | 0.00 | -900.00K | -32.70M | |||
Dividend Paid | -75.47M | -71.50M | N/A | N/A | 0.00 | |||
Other Financing Activity | -15.61M | -14.20M | -4.70M | -15.40M | -46.80M | |||
FINANCING CASH FLOW | -682.20M | -380.10M | -30.90M | -82.40M | -256.70M | |||
CHANGE IN CASH | -83.68M | 128.70M | 147.30M | -29.40M | -184.60M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 857.95M | 651.00M | 305.60M | 129.30M | 244.60M | |||
Capital Expenditure | -167.79M | -171.50M | -132.80M | -86.00M | -169.70M | |||
FREE CASH FLOW | 690.16M | 479.50M | 172.80M | 43.30M | 74.90M |
All data in USD