US20854L1089 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 199.37M | 273.10M | 149.90M | 50.90M | 80.30M | |||
Marketable Securities | 81.93M | N/A | N/A | N/A | N/A | |||
Receivables | 160.38M | 196.60M | 115.70M | 160.40M | 172.70M | |||
Inventories | 88.15M | 66.30M | 62.90M | 56.20M | 54.10M | |||
Other Current Assets | 71.17M | 62.50M | 57.80M | 25.40M | 30.90M | |||
Total Current Assets | 601.01M | 598.50M | 386.30M | 292.90M | 338.00M | |||
Non-Current Assets | ||||||||
PPE Net | 1.92B | 1.98B | 2.00B | 2.10B | 2.16B | |||
Other Non-Current Assets | 156.22M | 126.00M | 186.70M | 127.90M | 191.00M | |||
Total Non-Current Assets | 2.07B | 2.11B | 2.19B | 2.23B | 2.36B | |||
TOTAL ASSETS | 2.68B | 2.70B | 2.57B | 2.52B | 2.69B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 15.88M | 33.80M | 64.00M | 74.10M | 69.80M | |||
Accrued Expenses | 281.09M | 269.70M | 300.90M | 223.20M | 216.30M | |||
Accounts Payable | 137.24M | 130.20M | 80.30M | 71.20M | 106.20M | |||
Other Current Liabilities | 9.52M | 15.10M | 445.23M | N/A | N/A | |||
Total Current Liabilities | 443.72M | 448.80M | 445.20M | 368.50M | 392.30M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 196.45M | 370.40M | 609.90M | 638.70M | 718.30M | |||
Deferred Taxes/Income | 36.22M | 21.90M | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 655.17M | 697.40M | 845.50M | 962.70M | 1.01B | |||
Total Non-Current Liabilities | 887.84M | 1.09B | 1.46B | 1.60B | 1.87B | |||
TOTAL LIABILITIES | 1.33B | 1.54B | 1.90B | 1.97B | 2.26B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 944.34M | 668.90M | 281.00M | 246.90M | 259.90M | |||
Additional Paid In Capital | 547.86M | 646.20M | 646.90M | 642.90M | 523.80M | |||
Minority Interest | N/A | 0.00 | 0.00 | 3.50M | 119.60M | |||
Common Shares | 299.00K | 300.00K | 300.00K | 300.00K | 300.00K | |||
Other Shareholders' Equity | -149.06M | -149.60M | -255.40M | -336.60M | -348.70M | |||
Shares Outstanding | 29.91M | 34.70M | 34.50M | 34.00M | 25.90M | |||
Tangible Book Value per Share | 44.92 | 33.60 | 19.50 | 16.28 | 16.80 | |||
Total Shareholders' Equity | 1.34B | 1.17B | 672.80M | 553.50M | 435.20M | |||
TOTAL LIABILITIES AND EQUITY | 2.68B | 2.70B | 2.57B | 2.52B | 2.69B | |||
Statistics | ||||||||
Debt/Equity | 0.15 | 0.32 | 0.91 | 1.15 | 1.65 | |||
Current Ratio | 1.35 | 1.33 | 0.87 | 0.79 | 0.86 | |||
Return On Assets (ROA) | 24.52% | 17.27% | 1.33% | -0.39% | 2.82% | |||
Return On Equity (ROE) | 48.82% | 40.06% | 5.07% | -1.77% | 17.46% | |||
Return On Invested Capital (ROIC) | 29.37% | 30.37% | 5.29% | 0.54% | 6.66% | |||
Return On Invested Capital Ex Cash (ROICexc) | 33.61% | 34.56% | 5.69% | 0.55% | 6.90% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 33.61% | 34.56% | 5.69% | 0.55% | 6.90% |
All data in USD