ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 21.29M | 38.28M | 167.82M | 12.30M | 13.30M | |
Receivables | | | 43.87M | 42.23M | 48.95M | 43.30M | 40.80M | |
Inventories | | | N/A | N/A | 0.00 | 161.30M | 192.70M | |
Total Current Assets | | | 65.16M | 80.52M | 216.77M | 216.90M | 246.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.74B | 3.69B | 3.55B | 3.60B | 3.58B | |
Investments And Advances | | | 38.55M | 39.36M | 41.05M | 34.90M | 54.20M | |
Intangibles | | | N/A | N/A | N/A | 10.00M | 14.60M | |
Other Non-Current Assets | | | 127.92M | 150.41M | 149.53M | 101.20M | 93.10M | |
Total Non-Current Assets | | | 4.22B | 4.17B | 4.03B | 4.04B | 4.02B | |
|
TOTAL ASSETS | | | 4.29B | 4.25B | 4.25B | 4.26B | 4.26B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 47.37M | 49.24M | 33.93M | 28.80M | 29.30M | |
Accounts Payable | | | 106.75M | 126.03M | 133.31M | 158.00M | 186.20M | |
Other Current Liabilities | | | 73.01M | 72.47M | 68.05M | 61.40M | 63.60M | |
Total Current Liabilities | | | 227.13M | 247.74M | 235.30M | 248.20M | 279.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.44B | 2.39B | 2.42B | 2.23B | 2.27B | |
Other Non-Current Liabilities | | | 51.85M | 53.74M | 47.63M | 29.60M | 27.10M | |
Total Non-Current Liabilities | | | 2.56B | 2.51B | 2.53B | 2.33B | 2.36B | |
|
TOTAL LIABILITIES | | | 2.79B | 2.76B | 2.76B | 2.58B | 2.64B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -999.22M | -1.00B | -1.01B | -807.50M | -856.90M | |
Additional Paid In Capital | | | 2.50B | 2.49B | 2.49B | 2.49B | 2.48B | |
Minority Interest | | | 71.32M | 67.48M | 63.42M | 65.90M | 61.20M | |
Common Shares | | | 1.13M | 1.13M | 1.13M | 1.10M | 1.10M | |
Other Shareholders' Equity | | | 342.00K | 988.00K | 2.12M | 2.10M | -3.10M | |
Shares Outstanding | | | 112.93M | 112.70M | 112.56M | 112.40M | 112.30M | |
Tangible Book Value per Share | | | 13.26 | 13.25 | 13.18 | 14.87 | 14.32 | |
Total Shareholders' Equity | | | 1.50B | 1.49B | 1.48B | 1.68B | 1.62B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.29B | 4.25B | 4.25B | 4.26B | 4.26B | |
|
Statistics | |
---|
Debt/Equity | | | 1.63 | 1.60 | 1.63 | 1.33 | 1.40 | |
Current Ratio | | | 0.29 | 0.33 | 0.92 | 0.87 | 0.88 | |
Return On Assets (ROA) | | | 3.35% | 3.25% | -1.76% | 4.05% | 1.78% | |
Return On Equity (ROE) | | | 9.60% | 9.27% | -5.03% | 10.25% | 4.68% | |
Return On Invested Capital (ROIC) | | | 4.34% | 4.21% | 3.71% | 3.57% | 3.35% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.36% | 4.25% | 3.87% | 3.59% | 3.36% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.36% | 4.25% | 3.87% | 3.59% | 3.37% | |