| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 130.07M | 150.00M | 226.15M | 296.70M | 316.30M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 70.45M | 50.32M | 76.21M | 52.80M | 41.90M | |
| Inventories | | | 3.58B | 3.45B | 3.02B | 2.83B | 2.46B | |
| Other Current Assets | | | null | null | 37.62M | 31.70M | 37.80M | |
| Total Current Assets | | | 3.78B | 3.65B | 3.36B | 3.21B | 2.85B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 91.80M | 155.18M | 69.08M | 45.20M | 41.90M | |
| Investments And Advances | | | null | 31.86M | 27.87M | null | null | |
| Goodwill | | | 41.11M | 41.11M | 30.39M | 30.40M | 30.40M | |
| Intangibles | | | null | null | null | null | null | |
| Other Non-Current Assets | | | 144.15M | 77.93M | 172.32M | 89.20M | 79.50M | |
| Total Non-Current Assets | | | 909.20M | 877.82M | 782.73M | 562.00M | 644.30M | |
| |
| TOTAL ASSETS | | | 4.69B | 4.53B | 4.14B | 3.77B | 3.50B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 197.60M | 331.90M | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 283.99M | 302.32M | 298.10M | 298.10M | 314.80M | |
| Accounts Payable | | | 168.99M | 133.09M | 147.26M | 106.90M | 84.70M | |
| Other Current Liabilities | | | null | null | null | 0 | 1.70M | |
| Total Current Liabilities | | | 452.98M | 435.40M | 445.37M | 602.60M | 733.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.66B | 1.48B | 1.30B | 1.02B | 998.90M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | null | null | 5.29M | 1.50M | 400.00K | |
| Total Non-Current Liabilities | | | 1.66B | 1.48B | 1.31B | 1.02B | 999.30M | |
| |
| TOTAL LIABILITIES | | | 2.12B | 1.91B | 1.75B | 1.62B | 1.73B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.18B | 2.09B | 1.79B | 1.57B | 1.07B | |
| Additional Paid In Capital | | | 399.49M | 526.96M | 592.99M | 584.80M | 697.80M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 294.00K | 310.00K | 318.00K | 300.00K | 300.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 29.38M | 30.96M | 31.77M | 31.80M | 33.80M | |
| Tangible Book Value per Share | | | 86.3371 | 83.3219 | 74.1643 | 66.6604 | 51.3047 | |
| Total Shareholders' Equity | | | 2.58B | 2.62B | 2.39B | 2.15B | 1.76B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.69B | 4.53B | 4.14B | 3.77B | 3.50B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.65 | 0.56 | 0.55 | 0.57 | 0.75 | |
| Current Ratio | | | 8.36 | 8.39 | 7.54 | 5.33 | 3.89 | |
| Return On Assets (ROA) | | | 4.57% | 7.36% | 6.26% | 13.91% | 14.26% | |
| Return On Equity (ROE) | | | 8.32% | 12.74% | 10.86% | 24.42% | 28.25% | |
| Return On Invested Capital (ROIC) | | | 6.52% | 9.37% | 8.19% | 16.87% | 17.69% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.73% | 9.72% | 8.73% | 18.50% | 19.70% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.80% | 9.82% | 8.81% | 18.69% | 19.92% | |