NYSE:CBZ • US1248051021
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 18.29M | 13.83M | 8.09M | 4.70M | 2.00M | |||
| Receivables | 556.00M | 538.91M | 380.15M | 334.50M | 242.20M | |||
| Other Current Assets | 324.96M | 282.99M | 224.44M | 229.20M | 207.50M | |||
| Total Current Assets | 899.25M | 835.73M | 612.68M | 568.40M | 451.70M | |||
| Non-Current Assets | ||||||||
| PPE Net | 415.29M | 481.68M | 268.04M | 229.20M | 194.60M | |||
| Goodwill | 2.33B | 2.33B | 865.18M | 819.90M | 740.70M | |||
| Intangibles | 539.99M | 614.01M | 143.42M | 131.80M | 100.00M | |||
| Other Non-Current Assets | 225.20M | 208.01M | 154.27M | 129.80M | 140.90M | |||
| Total Non-Current Assets | 3.51B | 3.64B | 1.43B | 1.31B | 1.18B | |||
| TOTAL ASSETS | 4.41B | 4.47B | 2.04B | 1.88B | 1.63B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 66.37M | 66.18M | N/A | N/A | N/A | |||
| Accrued Expenses | 262.21M | 233.31M | 169.88M | 166.80M | 144.60M | |||
| Accounts Payable | 90.93M | 90.65M | 82.83M | 80.70M | 65.80M | |||
| Other Current Liabilities | 316.08M | 315.67M | 259.21M | 264.90M | 212.90M | |||
| Total Current Liabilities | 735.59M | 705.80M | 511.92M | 512.40M | 423.30M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.40B | 1.35B | 312.40M | 265.70M | 155.30M | |||
| Deferred Taxes/Income | 7.14M | 10.88M | 29.29M | 24.80M | 15.40M | |||
| Other Non-Current Liabilities | 502.33M | 623.32M | 398.37M | 362.80M | 329.40M | |||
| Total Non-Current Liabilities | 1.91B | 1.99B | 740.05M | 653.30M | 500.10M | |||
| TOTAL LIABILITIES | 2.65B | 2.69B | 1.25B | 1.17B | 923.40M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 1.01B | 896.12M | 855.08M | 734.10M | 628.80M | |||
| Additional Paid In Capital | 1.83B | 1.79B | 832.48M | 799.10M | 770.10M | |||
| Common Shares | 1.45M | 1.38M | 1.37M | 1.40M | 1.40M | |||
| Treasury Stock | -1.08B | -910.60M | -899.09M | -824.80M | -694.70M | |||
| Other Shareholders' Equity | -826.00K | -808.00K | -781.00K | -800.00K | -700.00K | |||
| Shares Outstanding | 54.38M | 50.20M | 49.81M | 50.20M | 52.00M | |||
| Tangible Book Value per Share | -20.37 | -23.22 | -4.36 | -4.75 | -2.62 | |||
| Total Shareholders' Equity | 1.76B | 1.78B | 791.62M | 713.50M | 704.50M | |||
| TOTAL LIABILITIES AND EQUITY | 4.41B | 4.47B | 2.04B | 1.88B | 1.63B | |||
| Statistics | ||||||||
| Debt/Equity | 0.80 | 0.76 | 0.39 | 0.37 | 0.22 | |||
| Current Ratio | 1.22 | 1.18 | 1.20 | 1.11 | 1.07 | |||
| Return On Assets (ROA) | 2.62% | 0.92% | 5.92% | 5.61% | 4.36% | |||
| Return On Equity (ROE) | 6.55% | 2.31% | 15.28% | 14.77% | 10.06% | |||
| Return On Invested Capital (ROIC) | 5.80% | 2.32% | 7.86% | 9.28% | 6.12% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 5.83% | 2.33% | 7.90% | 9.31% | 6.13% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 27.10% | 10.84% | 23.38% | 30.90% | 20.36% | |||
All data in USD , ROIC based on taxRate of 0.29