| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.78B | 1.63B | 1.78B | 1.42B | 1.11B | |
| Cash Equivalents | | | 4.40B | 4.94B | 4.51B | 3.80B | 2.60B | |
| Marketable Securities | | | 241.00M | 523.00M | 685.00M | 771.00M | 532.00M | |
| Receivables | | | 9.49B | 9.44B | 9.29B | 8.98B | 7.18B | |
| Inventories | | | 6.38B | 6.71B | 6.54B | 6.89B | 5.86B | |
| Other Current Assets | | | 533.00M | 568.00M | 641.00M | 2.07B | 512.00M | |
| Total Current Assets | | | 22.82B | 23.81B | 23.45B | 23.93B | 17.79B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 16.77B | 17.53B | 16.82B | 16.80B | 15.08B | |
| Investments And Advances | | | 2.43B | 2.48B | 2.63B | 2.73B | 2.70B | |
| Goodwill | | | 8.67B | 8.95B | 8.71B | 8.64B | 8.00B | |
| Intangibles | | | 1.46B | 1.57B | 1.55B | 1.50B | 1.33B | |
| Other Non-Current Assets | | | 1.27B | 1.19B | 1.09B | 1.08B | 953.00M | |
| Total Non-Current Assets | | | 32.39B | 33.56B | 32.72B | 32.62B | 29.88B | |
| |
| TOTAL ASSETS | | | 55.21B | 57.36B | 56.17B | 56.56B | 47.67B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.17B | 991.00M | 122.00M | 490.00M | 0.00 | |
| Current Portion Of LT Debt. | | | 5.95B | 6.86B | 6.82B | 6.55B | 5.17B | |
| Accrued Expenses | | | 1.51B | 1.61B | 1.53B | 1.53B | 1.50B | |
| Accounts Payable | | | 14.69B | 15.00B | 14.24B | 14.39B | 13.07B | |
| Other Current Liabilities | | | 2.77B | 2.68B | 2.61B | 3.94B | 2.41B | |
| Total Current Liabilities | | | 26.09B | 27.14B | 25.33B | 26.91B | 22.15B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 13.93B | 13.68B | 13.09B | 12.04B | 10.67B | |
| Deferred Taxes/Income | | | 372.00M | 494.00M | 300.00M | 365.00M | 374.00M | |
| Other Non-Current Liabilities | | | 3.15B | 3.56B | 4.07B | 4.06B | 2.65B | |
| Total Non-Current Liabilities | | | 18.14B | 19.40B | 19.31B | 18.51B | 15.27B | |
| |
| TOTAL LIABILITIES | | | 44.24B | 46.54B | 44.63B | 45.41B | 37.42B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 11.91B | 11.09B | 11.53B | 10.88B | 10.30B | |
| Minority Interest | | | 693.00M | 1.67B | 1.85B | 2.04B | 1.58B | |
| Common Shares | | | 1.84B | 1.70B | 1.77B | 1.85B | 1.94B | |
| Other Shareholders' Equity | | | -2.54B | -1.80B | -1.72B | -1.67B | -1.99B | |
| Shares Outstanding | | | 706.23M | 645.77M | 691.18M | 730.61M | 766.44M | |
| Tangible Book Value per Share | | | 1.20 | 0.48 | 1.84 | 1.37 | 1.20 | |
| Total Shareholders' Equity | | | 10.98B | 10.82B | 11.54B | 11.14B | 10.25B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 55.21B | 57.36B | 56.17B | 56.56B | 47.67B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.38 | 1.36 | 1.14 | 1.12 | 1.04 | |
| Current Ratio | | | 0.87 | 0.88 | 0.93 | 0.89 | 0.80 | |
| Return On Assets (ROA) | | | 0.58% | 1.26% | 2.95% | 2.38% | 2.24% | |
| Return On Equity (ROE) | | | 2.90% | 6.65% | 14.38% | 12.10% | 10.43% | |
| Return On Invested Capital (ROIC) | | | 5.18% | 5.31% | 5.32% | 5.74% | 6.25% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.11% | 6.44% | 6.39% | 6.76% | 7.12% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.10% | 10.89% | 10.62% | 11.21% | 12.21% | |