EPA:BVI • FR0006174348
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 957.00M | 863.00M | 756.60M | 718.00M | 645.50M | |||
| Depreciation Amortization | 291.70M | 283.70M | 291.50M | 297.10M | 275.20M | |||
| Change In Working Capital | -259.80M | -223.30M | -294.90M | -242.50M | -212.20M | |||
| Interest Paid | 37.90M | 21.70M | 17.10M | 52.50M | 73.20M | |||
| Taxes Paid | 292.10M | 280.50M | 241.30M | 230.00M | 198.60M | |||
| Other non cash items | 12.30M | 77.80M | 66.50M | 62.30M | 82.20M | |||
| OPERATING CASH FLOW | 1.00B | 1.00B | 819.70M | 834.90M | 790.70M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -151.20M | -145.90M | -157.60M | -130.10M | -121.00M | |||
| Other Investing Activity | -21.20M | -201.90M | -30.40M | -69.80M | -51.00M | |||
| INVESTING CASH FLOW | -173.40M | -347.80M | -188.00M | -199.90M | -172.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -794.40M | -7.90M | -671.00M | -37.40M | -592.70M | |||
| Stock Issued/Repurchased | -167.30M | -173.70M | 3.80M | -41.20M | 45.40M | |||
| Dividend Paid | -423.40M | -406.90M | -396.30M | -280.90M | -186.10M | |||
| Other Financing Activity | -37.90M | -21.70M | -17.10M | -52.50M | -73.20M | |||
| FINANCING CASH FLOW | -1.42B | -610.20M | -1.08B | -412.00M | -806.60M | |||
| Exchange Rate Effect | -58.70M | -12.70M | -36.70M | 22.30M | 11.30M | |||
| CHANGE IN CASH | -654.40M | 30.50M | -485.60M | 245.30M | -176.60M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.00B | 1.00B | 819.70M | 834.90M | 790.70M | |||
| Capital Expenditure | -151.20M | -145.90M | -157.60M | -130.10M | -121.00M | |||
| FREE CASH FLOW | 849.70M | 855.30M | 662.10M | 704.80M | 669.70M | |||
All data in EUR