FR0006174348 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 751.40M | 941.30M | 897.00M | 1.07B | 1.05B | |||
Cash Equivalents | 422.50M | 720.80M | 523.70M | 524.00M | 431.30M | |||
Marketable Securities | 9.10M | 22.10M | 23.60M | 17.00M | 23.40M | |||
Receivables | 1.89B | 1.85B | 1.79B | 1.57B | 1.74B | |||
Inventories | 49.30M | 54.70M | 57.60M | 41.80M | 56.00M | |||
Other Current Assets | 4.10M | 6.30M | 4.70M | 6.70M | 4.40M | |||
Total Current Assets | 3.13B | 3.60B | 3.29B | 3.23B | 3.30B | |||
Non-Current Assets | ||||||||
PPE Net | 780.50M | 756.10M | 740.60M | 724.50M | 813.90M | |||
Investments And Advances | 108.90M | 108.10M | 107.40M | 105.70M | 118.30M | |||
Goodwill | 2.13B | 2.14B | 2.08B | 1.94B | 2.08B | |||
Intangibles | 360.00M | 392.50M | 402.50M | 427.30M | 611.10M | |||
Other Non-Current Assets | 136.60M | 122.60M | 128.50M | 136.60M | 132.10M | |||
Total Non-Current Assets | 3.51B | 3.52B | 3.46B | 3.34B | 3.75B | |||
TOTAL ASSETS | 6.64B | 7.12B | 6.75B | 6.57B | 7.05B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 3.80M | 6.40M | 10.30M | 7.50M | 12.10M | |||
Current Portion Of LT Debt. | 134.90M | 628.40M | 209.40M | 642.30M | 449.50M | |||
Accrued Expenses | 676.00M | 636.90M | 650.50M | 551.40M | 581.20M | |||
Accounts Payable | 520.60M | 557.60M | 532.30M | 453.20M | 244.10M | |||
Other Current Liabilities | 537.80M | 549.70M | 493.50M | 463.40M | 692.00M | |||
Total Current Liabilities | 1.87B | 2.38B | 1.90B | 2.12B | 1.98B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.40B | 2.41B | 2.67B | 2.70B | 3.24B | |||
Deferred Taxes/Income | 85.00M | 88.10M | 87.80M | 84.40M | 122.90M | |||
Other Non-Current Liabilities | 293.10M | 313.70M | 392.30M | 381.60M | 380.70M | |||
Total Non-Current Liabilities | 2.84B | 2.88B | 3.22B | 3.21B | 3.81B | |||
TOTAL LIABILITIES | 4.71B | 5.26B | 5.11B | 5.33B | 5.79B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.88B | 1.81B | 1.58B | 1.18B | 1.21B | |||
Minority Interest | 45.50M | 48.00M | 43.30M | 34.10M | 33.60M | |||
Common Shares | 54.50M | 54.30M | 54.30M | 54.20M | 54.20M | |||
Shares Outstanding | 453.63M | 452.27M | 452.51M | 449.25M | 447.70M | |||
Tangible Book Value per Share | -1.22 | -1.49 | -1.86 | -2.52 | -3.18 | |||
Total Shareholders' Equity | 1.94B | 1.86B | 1.64B | 1.24B | 1.26B | |||
TOTAL LIABILITIES AND EQUITY | 6.64B | 7.12B | 6.75B | 6.57B | 7.05B | |||
Statistics | ||||||||
Debt/Equity | 1.24 | 1.30 | 1.64 | 2.18 | 2.58 | |||
Current Ratio | 1.67 | 1.51 | 1.74 | 1.52 | 1.67 | |||
Return On Assets (ROA) | 7.58% | 6.56% | 6.23% | 1.91% | 5.22% | |||
Return On Equity (ROE) | 26.02% | 25.06% | 25.69% | 10.12% | 29.11% | |||
Return On Invested Capital (ROIC) | 11.49% | 10.72% | 9.74% | 6.69% | 9.65% | |||
Return On Invested Capital Ex Cash (ROICexc) | 12.63% | 12.71% | 10.97% | 7.61% | 10.59% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 29.56% | 34.69% | 25.78% | 19.30% | 25.25% |
All data in EUR