BRUNEL INTERNATIONAL (BRNL.AS) Stock Cash Flow
AMS:BRNL • NL0010776944
Current stock price
6.99 EUR
+0.01 (+0.14%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 4.54M | 30.25M | 32.16M | 30.76M | 32.99M | |||
| Depreciation Amortization | 27.48M | 21.90M | 22.02M | 21.33M | 18.46M | |||
| Change In Working Capital | -18.72M | 22.79M | -72.86M | -48.28M | -52.07M | |||
| Interest Paid | 3.44M | 5.51M | 3.38M | N/A | N/A | |||
| Taxes Paid | 14.50M | 14.70M | 19.19M | 23.56M | 10.24M | |||
| Other non cash items | 18.30M | 20.82M | 26.41M | 22.52M | 17.34M | |||
| OPERATING CASH FLOW | 31.60M | 95.76M | 7.73M | 26.33M | 16.72M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -11.18M | -9.69M | -11.73M | -11.27M | -6.54M | |||
| Other Investing Activity | 748.00K | -616.00K | 421.00K | -10.18M | -28.63M | |||
| INVESTING CASH FLOW | -10.43M | -10.31M | -11.31M | -21.45M | -35.17M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -12.13M | -29.98M | 45.96M | 3.90M | -12.66M | |||
| Stock Issued/Repurchased | N/A | N/A | N/A | 0.00 | -1.98M | |||
| Dividend Paid | -27.83M | -27.77M | -27.72M | -22.68M | -15.17M | |||
| Other Financing Activity | -3.96M | -8.41M | -2.22M | -2.24M | -2.08M | |||
| FINANCING CASH FLOW | -43.92M | -66.16M | 16.02M | -21.02M | -31.90M | |||
| Exchange Rate Effect | -6.26M | 2.48M | -3.08M | 3.24M | 4.21M | |||
| CHANGE IN CASH | -29.01M | 21.78M | 9.36M | -12.90M | -46.14M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 31.60M | 95.76M | 7.73M | 26.33M | 16.72M | |||
| Capital Expenditure | -11.18M | -9.69M | -11.73M | -11.27M | -6.54M | |||
| FREE CASH FLOW | 20.42M | 86.07M | -4.00M | 15.06M | 10.18M | |||
All data in EUR