ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 75.40M | 112.00M | 90.22M | 80.86M | 93.76M | |
Receivables | | | 321.52M | 309.08M | 351.71M | 299.60M | 259.90M | |
Other Current Assets | | | 12.20M | 20.89M | 21.65M | 13.21M | 11.48M | |
Total Current Assets | | | 409.12M | 441.98M | 463.58M | 393.67M | 365.14M | |
|
Non-Current Assets | |
---|
PPE Net | | | 39.75M | 44.37M | 49.17M | 55.58M | 49.80M | |
Investments And Advances | | | 3.98M | 0.00 | 6.72M | 8.69M | 631.00K | |
Goodwill | | | 46.81M | 47.33M | 44.27M | 44.44M | 42.55M | |
Intangibles | | | 25.67M | 24.84M | 24.66M | 21.26M | 17.47M | |
Other Non-Current Assets | | | 18.73M | 18.88M | 22.88M | 23.49M | 26.21M | |
Total Non-Current Assets | | | 134.95M | 140.03M | 147.70M | 153.47M | 136.66M | |
|
TOTAL ASSETS | | | 544.06M | 582.00M | 611.28M | 547.14M | 501.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 12.21M | 11.73M | 12.18M | 13.18M | 11.97M | |
Accrued Expenses | | | N/A | 99.54M | 102.93M | 95.43M | 93.70M | |
Accounts Payable | | | N/A | 26.87M | 24.56M | 22.90M | 19.15M | |
Other Current Liabilities | | | 138.71M | 27.02M | 39.01M | 24.23M | 27.12M | |
Total Current Liabilities | | | 150.93M | 165.17M | 178.68M | 155.74M | 151.94M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 108.56M | 84.06M | 105.62M | 51.08M | 30.18M | |
Deferred Taxes/Income | | | 1.01M | 2.01M | 2.46M | 1.78M | 2.25M | |
Other Non-Current Liabilities | | | 13.62M | 13.36M | 11.99M | 20.72M | 15.50M | |
Total Non-Current Liabilities | | | 123.28M | 101.69M | 131.15M | 86.72M | 61.62M | |
|
TOTAL LIABILITIES | | | 274.20M | 266.86M | 309.83M | 242.46M | 213.56M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 182.20M | 215.66M | 208.04M | 204.30M | 196.83M | |
Additional Paid In Capital | | | 86.14M | 86.14M | 86.14M | 86.14M | 86.14M | |
Minority Interest | | | 91.00K | 2.26M | 11.08M | 13.14M | 13.69M | |
Common Shares | | | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | |
Other Shareholders' Equity | | | N/A | 11.82M | 5.75M | 12.72M | 3.75M | |
Shares Outstanding | | | 50.33M | 50.33M | 50.40M | 50.40M | 50.23M | |
Tangible Book Value per Share | | | 3.92 | 4.83 | 4.61 | 4.74 | 4.54 | |
Total Shareholders' Equity | | | 269.86M | 315.14M | 301.45M | 304.68M | 288.24M | |
|
TOTAL LIABILITIES AND EQUITY | | | 544.06M | 582.00M | 611.28M | 547.14M | 501.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.40 | 0.27 | 0.35 | 0.17 | 0.10 | |
Current Ratio | | | 2.71 | 2.68 | 2.59 | 2.53 | 2.40 | |
Return On Assets (ROA) | | | 2.79% | 5.13% | 5.18% | 5.37% | 6.18% | |
Return On Equity (ROE) | | | 5.63% | 9.47% | 10.50% | 9.65% | 10.75% | |
Return On Invested Capital (ROIC) | | | 5.99% | 8.29% | 8.63% | 10.30% | 9.02% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.41% | 11.33% | 10.90% | 12.99% | 12.33% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.60% | 14.85% | 13.65% | 16.47% | 16.10% | |