ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 7.93M | 6.23M | 3.94M | |
Cash Equivalents | | | 11.09M | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 6.43M | 4.46M | 4.37M | 3.21M | 2.01M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 1.31M | 1.08M | 407.70K | 518.20K | 316.20K | |
Total Current Assets | | | 18.84M | 17.00M | 12.71M | 9.96M | 6.27M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.35M | 2.15M | 1.82M | 395.50K | 255.10K | |
Investments And Advances | | | 6.14M | 6.05M | 4.05M | 5.30M | 6.86M | |
Intangibles | | | 125.90K | 150.00K | 230.80K | 314.80K | 398.70K | |
Other Non-Current Assets | | | 1.43M | 50.00K | 52.20K | 17.10K | 24.90K | |
Total Non-Current Assets | | | 10.05M | 10.00M | 6.15M | 6.03M | 7.53M | |
|
TOTAL ASSETS | | | 28.88M | 27.00M | 18.86M | 15.99M | 13.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 271.20K | 240.00K | 187.90K | 274.50K | 202.50K | |
Accrued Expenses | | | 715.20K | 670.00K | 654.10K | 566.20K | 414.40K | |
Accounts Payable | | | 1.42M | N/A | 662.00K | 647.20K | 591.50K | |
Other Current Liabilities | | | 2.07M | 2.79M | 676.10K | 1.31M | 503.50K | |
Total Current Liabilities | | | 4.48M | 4.72M | 2.18M | 2.79M | 1.71M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.97M | 1.70M | 1.73M | 271.40K | 354.50K | |
Other Non-Current Liabilities | | | 0.00 | 140.00K | 170.20K | 283.70K | 423.30K | |
Total Non-Current Liabilities | | | 1.97M | 1.84M | 1.90M | 555.10K | 777.80K | |
|
TOTAL LIABILITIES | | | 6.45M | 6.56M | 4.08M | 3.35M | 2.49M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -47.34M | -49.00M | -53.86M | -56.52M | -57.68M | |
Additional Paid In Capital | | | 11.20M | 11.00M | 11.11M | 10.92M | 10.67M | |
Common Shares | | | 56.96M | 57.00M | 56.30M | 56.65M | 56.57M | |
Other Shareholders' Equity | | | 1.61M | 1.60M | 1.23M | 1.58M | 1.75M | |
Shares Outstanding | | | 1.29M | 1.29M | 1.25M | 1.26M | 1.25M | |
Tangible Book Value per Share | | | 17.25 | 16.16 | 11.67 | 9.80 | 8.77 | |
Total Shareholders' Equity | | | 22.43M | 21.00M | 14.78M | 12.64M | 11.31M | |
|
TOTAL LIABILITIES AND EQUITY | | | 28.88M | 27.00M | 18.86M | 15.99M | 13.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.09 | 0.08 | 0.12 | 0.02 | 0.03 | |
Current Ratio | | | 4.20 | 3.60 | 5.83 | 3.56 | 3.66 | |
Return On Assets (ROA) | | | 24.29% | 17.79% | 14.07% | 7.27% | 19.05% | |
Return On Equity (ROE) | | | 31.28% | 22.88% | 17.96% | 9.19% | 23.24% | |
Return On Invested Capital (ROIC) | | | 9.14% | 2.10% | 12.02% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 16.76% | 2.10% | 12.02% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.92% | 2.11% | 12.19% | N/A | N/A | |