US23291C1036 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 34.76M | 13.83M | -1.01M | -1.41M | 34.04M | |||
Depreciation Amortization | 36.51M | 51.21M | 12.69M | 11.08M | 9.86M | |||
Income Taxes - Deferred | 970.00K | -600.00K | -1.85M | -2.31M | 4.29M | |||
Change In Working Capital | -19.27M | -32.07M | -29.40M | 13.49M | -9.01M | |||
Interest Paid | 9.19M | 6.24M | 50.00K | 400.00K | 1.45M | |||
Taxes Paid | 4.42M | 2.86M | 7.53M | 500.00K | 21.00M | |||
Other non cash items | 12.96M | 12.57M | 6.75M | 9.52M | 25.42M | |||
OPERATING CASH FLOW | 65.93M | 44.94M | -12.81M | 30.36M | 64.59M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -15.97M | -18.58M | -8.66M | -13.85M | -27.21M | |||
Other Investing Activity | -12.13M | -2.34M | -259.15M | -25.70M | 1.26M | |||
INVESTING CASH FLOW | -28.10M | -20.93M | -267.81M | -39.56M | -25.95M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -17.50M | -15.00M | 138.25M | -3.13M | -27.25M | |||
Stock Issued/Repurchased | -2.17M | -1.03M | 146.67M | 24.28M | -550.00K | |||
Dividend Paid | N/A | 0.00 | 0.00 | -3.75M | -2.76M | |||
Other Financing Activity | -13.52M | -12.48M | -2.34M | -90.00K | 0.00 | |||
FINANCING CASH FLOW | -33.18M | -28.51M | 282.59M | 17.32M | -30.56M | |||
Exchange Rate Effect | 1.25M | -1.17M | 660.00K | -290.00K | -1.11M | |||
CHANGE IN CASH | 5.90M | -5.67M | 2.63M | 7.83M | 6.97M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 65.93M | 44.94M | -12.81M | 30.36M | 64.59M | |||
Capital Expenditure | -15.97M | -18.58M | -8.66M | -13.85M | -27.21M | |||
FREE CASH FLOW | 49.95M | 26.36M | -21.47M | 16.51M | 37.38M |
All data in USD