USA - NASDAQ:BOOM - US23291C1036 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -1.04M | -151.96M | 34.76M | 13.83M | -1.01M | |||
| Depreciation Amortization | 34.67M | 35.05M | 36.51M | 51.21M | 12.69M | |||
| Income Taxes - Deferred | -522.00K | 4.22M | 970.00K | -600.00K | -1.85M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | 9.27M | 5.03M | -19.27M | -32.07M | -29.40M | |||
| Interest Paid | undefined | 7.49M | 9.19M | 6.24M | 50.00K | |||
| Taxes Paid | undefined | 8.70M | 4.42M | 2.86M | 7.53M | |||
| Other non cash items | 8.31M | 154.26M | 12.96M | 12.57M | 6.75M | |||
| OPERATING CASH FLOW | 50.34M | 46.60M | 65.93M | 44.94M | -12.81M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -15.94M | -17.28M | -15.97M | -18.58M | -8.66M | |||
| Other Investing Activity | 8.90M | 13.71M | -12.13M | -2.34M | -259.15M | |||
| INVESTING CASH FLOW | -8.15M | -3.57M | -28.10M | -20.93M | -267.81M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -17.52M | -45.00M | -17.50M | -15.00M | 138.25M | |||
| Stock Issued/Repurchased | -818.00K | -1.11M | -2.17M | -1.03M | 146.67M | |||
| Dividend Paid | undefined | null | null | 0 | 0 | |||
| Other Financing Activity | -10.05M | -13.68M | -13.52M | -12.48M | -2.34M | |||
| FINANCING CASH FLOW | -29.15M | -59.79M | -33.18M | -28.51M | 282.59M | |||
| Exchange Rate Effect | -1.60M | 10.00K | 1.25M | -1.17M | 660.00K | |||
| CHANGE IN CASH | 11.44M | -16.75M | 5.90M | -5.67M | 2.63M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 50.34M | 46.60M | 65.93M | 44.94M | -12.81M | |||
| Capital Expenditure | -15.94M | -17.28M | -15.97M | -18.58M | -8.66M | |||
| FREE CASH FLOW | 34.40M | 29.31M | 49.95M | 26.36M | -21.47M | |||
All data in USD