| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 26.41M | 14.29M | 31.04M | 25.10M | 30.80M | |
| Marketable Securities | | | N/A | 0.00 | 12.62M | N/A | 0.00 | |
| Receivables | | | 105.63M | 103.36M | 106.20M | 94.40M | 71.90M | |
| Inventories | | | 140.54M | 152.58M | 166.71M | 156.60M | 124.20M | |
| Other Current Assets | | | 14.05M | 18.79M | 10.24M | 10.70M | 12.20M | |
| Total Current Assets | | | 286.64M | 289.02M | 326.81M | 286.90M | 239.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 165.12M | 171.44M | 174.68M | 177.90M | 174.30M | |
| Goodwill | | | N/A | 0.00 | 141.72M | 141.70M | 141.30M | |
| Intangibles | | | 159.81M | 174.10M | 195.26M | 217.90M | 255.60M | |
| Other Non-Current Assets | | | 32.57M | 36.77M | 46.02M | 54.50M | 54.10M | |
| Total Non-Current Assets | | | 357.51M | 382.31M | 557.68M | 592.10M | 625.20M | |
| |
| TOTAL ASSETS | | | 644.14M | 671.34M | 884.50M | 879.00M | 864.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.13M | 2.50M | 15.00M | 15.00M | 15.00M | |
| Accrued Expenses | | | 32.24M | 30.09M | 35.40M | 29.90M | 29.50M | |
| Accounts Payable | | | 46.92M | 45.06M | 40.20M | 46.80M | 40.30M | |
| Other Current Liabilities | | | 21.48M | 36.45M | 35.86M | 36.30M | 21.10M | |
| Total Current Liabilities | | | 103.77M | 114.10M | 126.46M | 128.10M | 105.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 53.41M | 68.32M | 100.85M | 117.80M | 132.40M | |
| Deferred Taxes/Income | | | 1.27M | 711.00K | 1.96M | 1.90M | 2.20M | |
| Other Non-Current Liabilities | | | 45.64M | 50.16M | 57.17M | 63.10M | 66.30M | |
| Total Non-Current Liabilities | | | 287.40M | 306.26M | 347.74M | 370.20M | 398.10M | |
| |
| TOTAL LIABILITIES | | | 391.17M | 420.37M | 474.20M | 498.30M | 503.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -3.08M | 0.00 | 146.60M | 125.20M | 111.00M | |
| Additional Paid In Capital | | | 306.46M | 305.46M | 313.83M | 303.90M | 294.50M | |
| Minority Interest | | | 187.08M | 187.08M | 187.76M | 187.50M | 197.20M | |
| Common Shares | | | 1.07M | 1.05M | 1.02M | 1.00M | 1.00M | |
| Treasury Stock | | | -26.58M | -25.98M | -24.74M | -20.70M | -19.50M | |
| Other Shareholders' Equity | | | -24.90M | -29.56M | -26.43M | -28.80M | -26.50M | |
| Shares Outstanding | | | 20.59M | 20.26M | 19.78M | 19.50M | 19.40M | |
| Tangible Book Value per Share | | | 4.52 | 3.79 | 3.71 | 1.08 | -1.88 | |
| Total Shareholders' Equity | | | 252.97M | 250.97M | 410.30M | 380.60M | 360.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 644.14M | 671.34M | 884.50M | 879.00M | 864.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.21 | 0.27 | 0.25 | 0.31 | 0.37 | |
| Current Ratio | | | 2.76 | 2.53 | 2.58 | 2.24 | 2.26 | |
| Return On Assets (ROA) | | | -1.45% | -24.01% | 2.38% | 1.59% | -0.53% | |
| Return On Equity (ROE) | | | -3.70% | -64.24% | 5.14% | 3.68% | -1.28% | |
| Return On Invested Capital (ROIC) | | | 1.70% | 1.62% | 5.97% | 2.80% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.79% | 1.67% | 6.34% | 2.90% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.59% | 2.45% | 11.99% | 5.75% | N/A | |