| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 14.98M | 26.59M | 23.71M | 10.95M | 34.29M | |||
| Marketable Securities | 102.59M | 125.53M | 97.05M | 55.77M | 38.74M | |||
| Other Current Assets | 2.59M | 2.28M | 3.45M | 1.32M | 1.54M | |||
| Total Current Assets | 120.16M | 154.39M | 124.20M | 68.04M | 74.57M | |||
| Non-Current Assets | ||||||||
| PPE Net | 47.98M | 51.36M | 4.58M | 7.73M | 3.10M | |||
| Investments And Advances | N/A | N/A | N/A | N/A | 34.99M | |||
| Other Non-Current Assets | 586.00K | 659.00K | 1.11M | 1.07M | 1.07M | |||
| Total Non-Current Assets | 48.56M | 52.02M | 5.69M | 8.79M | 39.15M | |||
| TOTAL ASSETS | 168.72M | 206.41M | 129.89M | 76.83M | 113.72M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Accrued Expenses | 10.71M | 6.86M | 7.14M | 6.23M | 2.59M | |||
| Accounts Payable | 1.14M | 1.27M | 2.22M | 1.40M | 1.07M | |||
| Other Current Liabilities | N/A | N/A | 0.00 | 93.00K | 206.00K | |||
| Total Current Liabilities | 11.85M | 8.13M | 9.36M | 7.73M | 3.87M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Other Non-Current Liabilities | 46.71M | 47.63M | 0.00 | 2.85M | 95.00K | |||
| Total Non-Current Liabilities | 46.71M | 47.63M | 0.00 | 2.85M | 95.00K | |||
| TOTAL LIABILITIES | 58.55M | 55.77M | 9.36M | 10.58M | 3.96M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -246.78M | -201.47M | -136.11M | -86.67M | -40.77M | |||
| Additional Paid In Capital | 356.90M | 351.99M | 8.99M | 5.38M | 2.76M | |||
| Common Shares | 2.00K | 2.00K | 247.62M | 147.95M | 147.95M | |||
| Shares Outstanding | 22.39M | 22.30M | 22.24M | 22.24M | 22.24M | |||
| Tangible Book Value per Share | 4.92 | 6.76 | -5.71 | -3.67 | -1.72 | |||
| Total Shareholders' Equity | 110.17M | 150.64M | 120.53M | 66.25M | 109.76M | |||
| TOTAL LIABILITIES AND EQUITY | 168.72M | 206.41M | 129.89M | 76.83M | 113.72M | |||
| Statistics | ||||||||
| Current Ratio | 10.14 | 18.98 | 13.27 | 8.80 | 19.28 | |||
| Return On Assets (ROA) | -36.60% | -31.67% | -38.06% | -59.74% | -22.17% | |||
| Return On Equity (ROE) | -56.06% | -43.39% | -41.01% | -69.28% | -22.97% | |||
All data in USD , ROIC based on taxRate of 0.21