ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 762.92M | 824.55M | 399.57M | 336.21M | |
Cash Equivalents | | | 537.50M | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | 7.51M | 6.62M | 3.27M | 5.68M | |
Receivables | | | N/A | 927.45M | 731.79M | 1.01B | 988.92M | |
Inventories | | | 1.28B | 110.56M | 91.13M | 103.24M | 99.07M | |
Other Current Assets | | | 0.00 | 55.52M | N/A | 0.00 | 175.81M | |
Total Current Assets | | | 1.82B | 1.86B | 1.65B | 1.51B | 1.61B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.85B | 2.75B | 2.48B | 2.51B | 2.37B | |
Investments And Advances | | | 230.70M | 206.35M | 208.98M | 434.07M | 430.32M | |
Goodwill | | | N/A | N/A | 163.16M | 97.08M | 97.08M | |
Intangibles | | | 182.20M | 176.60M | 9.61M | 19.31M | 22.56M | |
Other Non-Current Assets | | | 11.80M | 13.87M | 12.38M | 15.34M | 9.01M | |
Total Non-Current Assets | | | 3.27B | 3.15B | 2.87B | 3.08B | 2.93B | |
|
TOTAL ASSETS | | | 5.09B | 5.01B | 4.53B | 4.60B | 4.54B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 12.30M | 13.40M | 9.55M | 29.77M | 28.33M | |
Current Portion Of LT Debt. | | | 39.20M | 43.28M | 41.02M | 74.54M | 282.00K | |
Accrued Expenses | | | N/A | 65.17M | 21.87M | 34.95M | 36.31M | |
Accounts Payable | | | N/A | 308.28M | 250.17M | 235.39M | 180.55M | |
Other Current Liabilities | | | 1.95B | 1.56B | 1.37B | 1.26B | 1.23B | |
Total Current Liabilities | | | 2.00B | 1.99B | 1.69B | 1.63B | 1.48B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 486.80M | 503.57M | 456.35M | 377.83M | 438.47M | |
Deferred Taxes/Income | | | N/A | 3.50M | 2.69M | 1.45M | 5.77M | |
Other Non-Current Liabilities | | | 109.50M | 109.46M | 89.84M | 88.85M | 67.86M | |
Total Non-Current Liabilities | | | 596.40M | 617.11M | 551.86M | 471.49M | 515.38M | |
|
TOTAL LIABILITIES | | | 2.60B | 2.61B | 2.24B | 2.11B | 2.00B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 1.77B | 1.64B | 1.85B | 1.91B | |
Additional Paid In Capital | | | N/A | 637.02M | 637.02M | 636.97M | 636.97M | |
Minority Interest | | | 100.00K | 585.00K | 2.98M | 3.35M | 3.28M | |
Common Shares | | | N/A | 1.30M | 1.30M | 1.35M | 1.35M | |
Other Shareholders' Equity | | | 2.49B | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 128.37M | 129.32M | 130.22M | 131.73M | 134.07M | |
Tangible Book Value per Share | | | 18.01 | 17.22 | 16.21 | 18.03 | 18.09 | |
Total Shareholders' Equity | | | 2.49B | 2.40B | 2.28B | 2.49B | 2.54B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.09B | 5.01B | 4.53B | 4.60B | 4.54B | |
|
Statistics | |
---|
Debt/Equity | | | 0.20 | 0.22 | 0.20 | 0.16 | 0.18 | |
Current Ratio | | | 0.91 | 0.94 | 0.98 | 0.93 | 1.08 | |
Return On Assets (ROA) | | | 3.83% | 3.01% | -2.13% | 1.63% | -9.60% | |
Return On Equity (ROE) | | | 7.82% | 6.27% | -4.23% | 3.01% | -17.13% | |
Return On Invested Capital (ROIC) | | | 5.61% | 4.01% | 2.45% | 0.96% | 1.67% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.78% | 4.02% | 2.46% | 0.96% | 1.67% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.30% | 4.27% | 2.62% | 1.00% | 1.74% | |