| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 24.98M | 17.54M | 23.84M | 19.46M | 18.64M | |
| Marketable Securities | | | N/A | N/A | N/A | 14.48M | N/A | |
| Receivables | | | 179.80K | 2.10M | N/A | N/A | N/A | |
| Other Current Assets | | | 873.90K | 1.05M | 204.40K | 100.00K | 140.00K | |
| Total Current Assets | | | 26.03M | 20.70M | 24.05M | 34.04M | 18.78M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 321.40K | 339.70K | 406.70K | 80.00K | 120.00K | |
| Goodwill | | | 345.70K | 345.70K | 345.70K | 350.00K | 350.00K | |
| Intangibles | | | 121.00K | 178.30K | 407.70K | 640.00K | 870.00K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Total Non-Current Assets | | | 788.10K | 863.70K | 1.16M | 1.06M | 1.33M | |
| |
| TOTAL ASSETS | | | 26.82M | 21.56M | 25.21M | 35.10M | 20.11M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 5.70M | 9.11M | N/A | |
| Accrued Expenses | | | 78.40K | 74.50K | 60.30K | 40.00K | 40.00K | |
| Accounts Payable | | | 1.57M | 2.20M | 3.59M | 3.48M | 2.44M | |
| Other Current Liabilities | | | N/A | 0.00 | 3.80K | 1.87M | 1.69M | |
| Total Current Liabilities | | | 1.64M | 2.27M | 9.35M | 14.49M | 4.17M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 5.23M | 12.14M | |
| Other Non-Current Liabilities | | | 254.40K | 275.40K | 349.90K | 40.00K | 140.00K | |
| Total Non-Current Liabilities | | | 254.40K | 275.40K | 349.90K | 5.27M | 12.27M | |
| |
| TOTAL LIABILITIES | | | 1.90M | 2.55M | 9.70M | 19.76M | 16.44M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -357.28M | -352.14M | -334.23M | -301.23M | -250.97M | |
| Additional Paid In Capital | | | 382.20M | 371.15M | 349.73M | 316.39M | 254.64M | |
| Common Shares | | | 800.00 | 7.50K | 6.20K | 0.00 | 0.00 | |
| Treasury Stock | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 180.00K | N/A | |
| Shares Outstanding | | | 7.54M | 1.91M | 619.00K | 364.30K | 249.80K | |
| Tangible Book Value per Share | | | 3.24 | 9.66 | 23.83 | 39.39 | 9.81 | |
| Total Shareholders' Equity | | | 24.92M | 19.01M | 15.51M | 15.34M | 3.67M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 26.82M | 21.56M | 25.21M | 35.10M | 20.11M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.34 | 3.31 | |
| Current Ratio | | | 15.83 | 9.10 | 2.57 | 2.35 | 4.50 | |
| Return On Assets (ROA) | | | -69.22% | -83.07% | -130.94% | -143.19% | -129.69% | |
| Return On Equity (ROE) | | | -74.50% | -94.21% | -212.86% | -327.64% | -710.63% | |