US01675A1097 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -152.46M | -101.35M | -45.37M | -25.86M | -14.53M | |||
Depreciation Amortization | 21.00M | 14.68M | 9.65M | 7.09M | 3.38M | |||
Income Taxes - Deferred | -474.00K | -900.00K | 250.00K | -40.00K | 3.04M | |||
Change In Working Capital | 43.83M | -40.65M | -37.30M | -21.85M | 2.74M | |||
Interest Paid | 111.00K | 90.00K | 120.00K | 240.00K | 60.00K | |||
Taxes Paid | 1.78M | 1.42M | 440.00K | 110.00K | 180.00K | |||
Other non cash items | 57.88M | 37.64M | 21.92M | 6.08M | 5.41M | |||
OPERATING CASH FLOW | -30.22M | -90.58M | -50.85M | -34.58M | 40.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -10.87M | -31.36M | -24.18M | -14.35M | -13.12M | |||
Other Investing Activity | 3.16M | -930.00K | -1.46M | -1.93M | -2.06M | |||
INVESTING CASH FLOW | -7.71M | -32.29M | -25.64M | -16.28M | -15.18M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | 540.00K | 0.00 | 0.00 | 0.00 | |||
Stock Issued/Repurchased | 1.22M | 3.95M | 242.84M | 102.19M | 25.56M | |||
Other Financing Activity | -581.00K | -910.00K | -4.69M | 0.00 | 150.00K | |||
FINANCING CASH FLOW | 640.00K | 3.58M | 238.15M | 102.19M | 25.70M | |||
Exchange Rate Effect | 200.00K | -1.52M | -340.00K | 910.00K | -40.00K | |||
CHANGE IN CASH | -37.09M | -120.81M | 161.32M | 52.24M | 10.52M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -30.22M | -90.58M | -50.85M | -34.58M | 40.00K | |||
Capital Expenditure | -10.87M | -31.36M | -24.18M | -14.35M | -13.12M | |||
FREE CASH FLOW | -41.09M | -121.94M | -75.03M | -48.93M | -13.08M |
All data in USD