| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 23.70M | 66.73M | 130.03M | 167.10M | 288.60M | |
| Receivables | | | 10.54M | 13.79M | 18.26M | 17.60M | 39.90M | |
| Inventories | | | 43.13M | 44.12M | 57.76M | 116.80M | 106.90M | |
| Other Current Assets | | | 3.35M | 5.91M | 6.35M | 7.40M | 9.00M | |
| Total Current Assets | | | 80.72M | 130.56M | 212.41M | 308.90M | 444.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 34.77M | 55.91M | 93.17M | 145.60M | 38.00M | |
| Investments And Advances | | | N/A | 200.00K | 2.00M | 2.30M | 2.30M | |
| Intangibles | | | 77.00K | 42.00K | 82.00K | 100.00K | 600.00K | |
| Other Non-Current Assets | | | 4.35M | 2.17M | 5.05M | 5.50M | 3.20M | |
| Total Non-Current Assets | | | 39.20M | 58.32M | 100.30M | 153.50M | 44.00M | |
| |
| TOTAL ASSETS | | | 119.91M | 188.88M | 312.70M | 462.40M | 488.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 19.03M | 26.35M | 32.84M | 25.80M | 22.90M | |
| Accounts Payable | | | 11.74M | 10.77M | 5.85M | 12.20M | 30.70M | |
| Other Current Liabilities | | | 3.32M | 7.25M | 9.92M | 11.90M | 27.60M | |
| Total Current Liabilities | | | 34.09M | 44.37M | 48.61M | 50.00M | 81.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 12.31M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 21.58M | 42.83M | 78.77M | 95.60M | 10.30M | |
| Total Non-Current Liabilities | | | 33.89M | 42.83M | 78.77M | 95.60M | 10.20M | |
| |
| TOTAL LIABILITIES | | | 67.98M | 87.19M | 127.38M | 145.60M | 91.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -542.22M | -484.52M | -391.20M | -238.70M | -137.40M | |
| Additional Paid In Capital | | | 597.91M | 591.88M | 579.85M | 559.10M | 533.70M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 1.00K | 1.00K | 15.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -3.76M | -5.68M | -3.33M | -3.60M | 700.00K | |
| Shares Outstanding | | | 8.21M | 8.00M | 7.76M | 149.90M | 147.10M | |
| Tangible Book Value per Share | | | 6.31 | 12.71 | 23.88 | 2.11 | 2.69 | |
| Total Shareholders' Equity | | | 51.93M | 101.69M | 185.33M | 316.80M | 397.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 119.91M | 188.88M | 312.70M | 462.40M | 488.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.24 | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 2.37 | 2.94 | 4.37 | 6.18 | 5.47 | |
| Return On Assets (ROA) | | | -69.80% | -49.41% | -48.75% | -21.93% | -9.30% | |
| Return On Equity (ROE) | | | -161.17% | -91.77% | -82.26% | -32.01% | -11.44% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |