ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 66.73M | 130.03M | 167.10M | 288.60M | 126.60M | |
Receivables | | | 13.79M | 18.26M | 17.60M | 39.90M | 23.70M | |
Inventories | | | 44.12M | 57.76M | 116.80M | 106.90M | 59.20M | |
Other Current Assets | | | 5.91M | 6.35M | 7.40M | 9.00M | 5.40M | |
Total Current Assets | | | 130.56M | 212.41M | 308.90M | 444.40M | 214.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 55.91M | 93.17M | 145.60M | 38.00M | 23.30M | |
Investments And Advances | | | 200.00K | 2.00M | 2.30M | 2.30M | 2.00M | |
Intangibles | | | 42.00K | 82.00K | 100.00K | 600.00K | 900.00K | |
Other Non-Current Assets | | | 2.17M | 5.05M | 5.50M | 3.20M | 3.00M | |
Total Non-Current Assets | | | 58.32M | 100.30M | 153.50M | 44.00M | 29.20M | |
|
TOTAL ASSETS | | | 188.88M | 312.70M | 462.40M | 488.40M | 244.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 26.35M | 32.84M | 25.80M | 22.90M | 14.20M | |
Accounts Payable | | | 10.77M | 5.85M | 12.20M | 30.70M | 20.20M | |
Other Current Liabilities | | | 7.25M | 9.92M | 11.90M | 27.60M | 20.20M | |
Total Current Liabilities | | | 44.37M | 48.61M | 50.00M | 81.20M | 54.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 5.80M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 42.83M | 78.77M | 95.60M | 10.30M | 5.00M | |
Total Non-Current Liabilities | | | 42.83M | 78.77M | 95.60M | 10.20M | 10.80M | |
|
TOTAL LIABILITIES | | | 87.19M | 127.38M | 145.60M | 91.40M | 65.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -484.52M | -391.20M | -238.70M | -137.40M | -92.00M | |
Additional Paid In Capital | | | 591.88M | 579.85M | 559.10M | 533.70M | 64.50M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 1.00K | 15.00K | 0.00 | 0.00 | 204.10M | |
Other Shareholders' Equity | | | -5.68M | -3.33M | -3.60M | 700.00K | 2.00M | |
Shares Outstanding | | | 8.00M | 7.76M | 149.90M | 147.10M | 146.80M | |
Tangible Book Value per Share | | | 12.71 | 23.88 | 2.11 | 2.69 | -0.18 | |
Total Shareholders' Equity | | | 101.69M | 185.33M | 316.80M | 397.00M | 178.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 188.88M | 312.70M | 462.40M | 488.40M | 244.00M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.03 | |
Current Ratio | | | 2.94 | 4.37 | 6.18 | 5.47 | 3.93 | |
Return On Assets (ROA) | | | -49.41% | -48.75% | -21.93% | -9.30% | -10.61% | |
Return On Equity (ROE) | | | -91.77% | -82.26% | -32.01% | -11.44% | -14.51% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |