| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 127.60M | 115.21M | 80.16M | 78.43M | 129.39M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 30.94M | 30.52M | 21.38M | 17.92M | 5.52M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | null | null | null | null | null | |
| Total Current Assets | | | 158.54M | 145.73M | 101.55M | 96.34M | 134.91M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 727.05M | 688.73M | 464.90M | 472.13M | 318.08M | |
| Investments And Advances | | | 87.36M | 81.67M | 81.16M | 86.29M | 39.52M | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 669.00K | 2.75M | null | 0 | 2.52M | |
| Other Non-Current Assets | | | 17.56M | 16.05M | 6.22M | 4.14M | 7.54M | |
| Total Non-Current Assets | | | 832.64M | 821.26M | 570.07M | 562.55M | 406.55M | |
| |
| TOTAL ASSETS | | | 991.18M | 966.99M | 671.62M | 658.89M | 541.46M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 965.00K | 122.87M | 21.64M | 1.52M | 4.95M | |
| Accrued Expenses | | | 22.07M | 16.91M | 9.44M | 9.75M | 10.78M | |
| Accounts Payable | | | 775.00K | 803.00K | 691.00K | 1.75M | 2.09M | |
| Other Current Liabilities | | | 10.24M | 6.60M | 15.95M | 2.21M | 3.62M | |
| Total Current Liabilities | | | 34.04M | 147.19M | 47.72M | 15.23M | 21.43M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 337.65M | 250.91M | 145.03M | 151.67M | 58.06M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | -100 | null | -100 | null | 0 | |
| Total Non-Current Liabilities | | | 692.25M | 578.57M | 468.28M | 483.67M | 79.94M | |
| |
| TOTAL LIABILITIES | | | 726.29M | 725.76M | 516.00M | 498.91M | 101.37M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 14.69M | 20.71M | 24.94M | 33.33M | null | |
| Additional Paid In Capital | | | 120.08M | 118.50M | 122.37M | 126.62M | null | |
| Minority Interest | | | 354.60M | 327.66M | 323.25M | 332.00M | 21.88M | |
| Common Shares | | | 129.62M | 102.19M | 8.31M | 38.90K | 440.09M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 495.00K | -164.10K | -100 | -900 | null | |
| Shares Outstanding | | | 4.07M | 3.96M | 3.88M | 3.84M | 3.84M | |
| Tangible Book Value per Share | | | 33.0717 | 34.4061 | 37.9795 | 41.6251 | 113.8462 | |
| Total Shareholders' Equity | | | 264.89M | 241.23M | 155.62M | 159.99M | 440.09M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 991.18M | 966.99M | 671.62M | 658.89M | 541.46M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.27 | 1.04 | 0.93 | 0.95 | 0.13 | |
| Current Ratio | | | 4.66 | 0.99 | 2.13 | 6.32 | 6.29 | |
| Return On Assets (ROA) | | | -0.67% | -0.44% | -0.67% | -0.15% | 18.50% | |
| Return On Equity (ROE) | | | -2.49% | -1.76% | -2.89% | -0.63% | 22.76% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 0.06% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 0.08% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 0.08% | |