US08986R3093 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 55.54M | -32.30M | 35.50M | -38.00M | 45.40M | |||
Depreciation Amortization | 38.98M | 36.40M | 30.10M | 32.20M | 29.60M | |||
Income Taxes - Deferred | 6.57M | -15.60M | 5.30M | -12.20M | -38.50M | |||
Change In Working Capital | -3.64M | -12.70M | -9.80M | -24.70M | -2.10M | |||
Other non cash items | -24.45M | 152.00M | 167.80M | 160.30M | 59.40M | |||
OPERATING CASH FLOW | 73.00M | 127.80M | 228.80M | 117.60M | 93.70M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -23.41M | -29.70M | -64.50M | -20.70M | -17.70M | |||
Other Investing Activity | -42.67M | -106.90M | 6.00M | -108.80M | -52.30M | |||
INVESTING CASH FLOW | -66.08M | -136.60M | -58.50M | -129.50M | -70.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -16.13M | 3.90M | -156.20M | -29.10M | -8.00M | |||
Stock Issued/Repurchased | N/A | N/A | N/A | 0.00 | 0.00 | |||
Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
FINANCING CASH FLOW | -16.13M | 3.90M | -156.20M | -29.10M | -8.00M | |||
Exchange Rate Effect | 59.00K | 0.00 | -100.00K | 0.00 | 0.00 | |||
CHANGE IN CASH | -9.15M | -4.90M | 14.00M | -41.00M | 15.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 73.00M | 127.80M | 228.80M | 117.60M | 93.70M | |||
Capital Expenditure | -23.41M | -29.70M | -64.50M | -20.70M | -17.70M | |||
FREE CASH FLOW | 49.60M | 98.10M | 164.30M | 96.90M | 76.00M |
All data in USD