ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 104.97M | 102.52M | 106.69M | 161.75M | 224.09M | |
Marketable Securities | | | 8.31M | 461.00K | 450.00K | 887.00K | 825.00K | |
Receivables | | | 143.01M | 127.91M | 119.15M | 155.09M | 145.38M | |
Inventories | | | 101.23M | 100.33M | 101.09M | 102.54M | 67.48M | |
Other Current Assets | | | N/A | N/A | 14.18M | 455.00K | N/A | |
Total Current Assets | | | 357.52M | 331.23M | 341.56M | 420.73M | 437.77M | |
|
Non-Current Assets | |
---|
PPE Net | | | 752.73M | 774.15M | 734.61M | 713.70M | 539.41M | |
Investments And Advances | | | N/A | 15.85M | 4.62M | 4.07M | 14.80M | |
Goodwill | | | 634.93M | 645.14M | 629.64M | 587.85M | 573.15M | |
Intangibles | | | 107.45M | 109.50M | 108.03M | 106.11M | 104.42M | |
Other Non-Current Assets | | | 114.42M | 102.18M | 127.23M | 144.14M | 126.66M | |
Total Non-Current Assets | | | 1.61B | 1.65B | 1.60B | 1.56B | 1.36B | |
|
TOTAL ASSETS | | | 1.97B | 1.98B | 1.95B | 1.98B | 1.80B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 35.80M | 11.49M | 9.28M | 10.30M | 7.61M | |
Accrued Expenses | | | N/A | 25.42M | 28.80M | 23.04M | 17.79M | |
Accounts Payable | | | 171.52M | 169.65M | 171.08M | 198.87M | 151.41M | |
Other Current Liabilities | | | 72.05M | 93.70M | 47.87M | 100.86M | 142.98M | |
Total Current Liabilities | | | 279.37M | 300.26M | 257.03M | 333.06M | 319.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 681.91M | 684.56M | 672.69M | 677.44M | 669.33M | |
Deferred Taxes/Income | | | 109.01M | 110.30M | 113.84M | 107.63M | 91.95M | |
Other Non-Current Liabilities | | | 22.33M | 37.19M | 24.76M | 39.22M | 83.59M | |
Total Non-Current Liabilities | | | 829.28M | 847.56M | 865.12M | 838.45M | 853.57M | |
|
TOTAL LIABILITIES | | | 1.11B | 1.15B | 1.12B | 1.17B | 1.17B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 202.54M | 183.07M | 154.46M | 143.56M | 79.83M | |
Additional Paid In Capital | | | 532.87M | 532.87M | 532.87M | 532.87M | 532.87M | |
Minority Interest | | | 16.03M | 15.52M | 53.83M | 14.15M | 8.71M | |
Common Shares | | | 111.05M | 111.05M | 111.05M | 111.05M | 111.05M | |
Other Shareholders' Equity | | | 11.95M | 3.23M | 25.15M | 17.62M | -100.91M | |
Shares Outstanding | | | 40.00M | 40.00M | 40.00M | 40.00M | 40.00M | |
Tangible Book Value per Share | | | 2.90 | 1.89 | 2.15 | 2.78 | -1.37 | |
Total Shareholders' Equity | | | 858.40M | 830.22M | 823.53M | 805.10M | 622.84M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.97B | 1.98B | 1.95B | 1.98B | 1.80B | |
|
Statistics | |
---|
Debt/Equity | | | 0.79 | 0.82 | 0.82 | 0.84 | 1.07 | |
Current Ratio | | | 1.28 | 1.10 | 1.33 | 1.26 | 1.37 | |
Return On Assets (ROA) | | | 3.05% | 2.57% | 2.98% | 5.37% | 5.55% | |
Return On Equity (ROE) | | | 6.99% | 6.12% | 7.04% | 13.19% | 16.01% | |
Return On Invested Capital (ROIC) | | | 5.58% | 5.27% | 4.95% | 7.86% | 6.82% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.98% | 5.62% | 5.29% | 8.72% | 8.04% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.32% | 10.79% | 9.91% | 16.42% | 17.53% | |