NL0012866412 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 43.09M | 268.07M | 140.68M | 182.37M | 248.41M | |||
Cash Equivalents | 33.97M | 78.50M | 310.71M | 193.04M | 29.99M | |||
Marketable Securities | 336.42M | 325.12M | 195.92M | 223.44M | 130.20M | |||
Receivables | 168.61M | 163.18M | 186.81M | 101.61M | 90.07M | |||
Inventories | 92.50M | 92.12M | 94.40M | 51.65M | 46.58M | |||
Other Current Assets | 13.70M | 9.71M | 7.63M | 3.43M | 5.00M | |||
Total Current Assets | 688.29M | 936.70M | 936.15M | 755.53M | 550.25M | |||
Non-Current Assets | ||||||||
PPE Net | 55.76M | 50.75M | 40.49M | 37.71M | 41.52M | |||
Investments And Advances | 667.00K | 691.00K | 25.44M | 462.00K | 0.00 | |||
Goodwill | 45.40M | 45.75M | 45.17M | 44.48M | 45.29M | |||
Intangibles | 93.67M | 81.22M | 68.75M | 50.66M | 42.59M | |||
Other Non-Current Assets | 12.77M | 20.09M | 28.04M | 22.50M | 17.23M | |||
Total Non-Current Assets | 208.26M | 198.49M | 207.89M | 155.82M | 146.63M | |||
TOTAL ASSETS | 896.55M | 1.14B | 1.14B | 911.36M | 696.88M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 476.00K | |||
Current Portion Of LT Debt. | 6.88M | 5.70M | 3.48M | 2.98M | 3.81M | |||
Accrued Expenses | 30.87M | 27.92M | 26.48M | 23.59M | 18.47M | |||
Accounts Payable | 46.89M | 41.43M | 74.71M | 44.02M | 30.28M | |||
Other Current Liabilities | 52.59M | 68.84M | 82.92M | 30.91M | 33.59M | |||
Total Current Liabilities | 137.23M | 143.89M | 187.58M | 101.49M | 86.63M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 312.28M | 337.19M | 309.00M | 406.91M | 284.93M | |||
Deferred Taxes/Income | 12.96M | 13.30M | 10.97M | 12.84M | 8.86M | |||
Other Non-Current Liabilities | 12.67M | 12.27M | 17.22M | 18.89M | 17.96M | |||
Total Non-Current Liabilities | 337.91M | 362.76M | 337.19M | 438.64M | 311.74M | |||
TOTAL LIABILITIES | 475.14M | 506.65M | 524.77M | 540.13M | 398.37M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 259.73M | 304.75M | 333.57M | 180.51M | 121.72M | |||
Additional Paid In Capital | 108.14M | 271.35M | 251.15M | 178.60M | 159.67M | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 811.00K | 811.00K | 786.00K | 786.00K | 800.00K | |||
Other Shareholders' Equity | 52.73M | 51.62M | 33.77M | 11.33M | 16.31M | |||
Shares Outstanding | 77.02M | 78.49M | 77.97M | 72.87M | 72.21M | |||
Tangible Book Value per Share | 3.67 | 6.39 | 6.48 | 3.79 | 2.92 | |||
Total Shareholders' Equity | 421.41M | 628.53M | 619.27M | 371.23M | 298.51M | |||
TOTAL LIABILITIES AND EQUITY | 896.55M | 1.14B | 1.14B | 911.36M | 696.88M | |||
Statistics | ||||||||
Debt/Equity | 0.74 | 0.54 | 0.50 | 1.10 | 0.96 | |||
Current Ratio | 5.02 | 6.51 | 4.99 | 7.44 | 6.35 | |||
Return On Assets (ROA) | 19.75% | 21.20% | 24.69% | 14.51% | 11.67% | |||
Return On Equity (ROE) | 42.02% | 38.29% | 45.60% | 35.63% | 27.24% | |||
Return On Invested Capital (ROIC) | 24.26% | 25.61% | 28.66% | 15.97% | 13.05% | |||
Return On Invested Capital Ex Cash (ROICexc) | 47.35% | 43.19% | 60.93% | 32.88% | 17.69% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 73.71% | 55.10% | 81.60% | 43.37% | 21.98% |
All data in EUR