BMG162581083
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 369.00M | 616.00M | 138.00M | -66.00M | -45.00M | |||
Depreciation Amortization | 1.93B | 1.85B | 1.58B | 1.50B | 1.37B | |||
Income Taxes - Deferred | -171.00M | -176.00M | -150.00M | -29.00M | -213.00M | |||
Change In Working Capital | 265.00M | 533.00M | -124.00M | -636.00M | -40.00M | |||
Interest Paid | 1.48B | 1.35B | 1.07B | 870.00M | 872.00M | |||
Taxes Paid | 202.00M | 194.00M | 112.00M | 71.00M | 70.00M | |||
Other non cash items | -874.00M | -960.00M | 256.00M | -41.00M | 215.00M | |||
OPERATING CASH FLOW | 1.51B | 1.86B | 1.70B | 729.00M | 1.28B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.08B | -2.81B | -2.19B | -1.97B | -447.00M | |||
Other Investing Activity | -938.00M | -1.55B | -2.88B | -537.00M | 21.00M | |||
INVESTING CASH FLOW | -4.01B | -4.36B | -5.07B | -2.50B | -426.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 2.53B | 1.62B | 4.13B | 2.77B | 87.00M | |||
Stock Issued/Repurchased | 705.00M | 587.00M | -137.00M | 439.00M | 195.00M | |||
Dividend Paid | -994.00M | -438.00M | -415.00M | -406.00M | -426.00M | |||
Other Financing Activity | 532.00M | 826.00M | -84.00M | -659.00M | -648.00M | |||
FINANCING CASH FLOW | 2.78B | 2.60B | 3.49B | 2.14B | -792.00M | |||
Exchange Rate Effect | 7.00M | 38.00M | -28.00M | -35.00M | 13.00M | |||
CHANGE IN CASH | 283.00M | 143.00M | 98.00M | 333.00M | 79.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.51B | 1.86B | 1.70B | 729.00M | 1.28B | |||
Capital Expenditure | -3.08B | -2.81B | -2.19B | -1.97B | -447.00M | |||
FREE CASH FLOW | -1.56B | -944.00M | -487.00M | -1.24B | 837.00M |
All data in USD