BMG162581083
MRQ (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 999.00M | 821.00M | 728.00M | 759.00M | 422.00M | |||
Cash Equivalents | N/A | N/A | N/A | 764.00M | N/A | |||
Marketable Securities | 120.00M | 69.00M | 2.00M | 5.00M | 9.00M | |||
Receivables | 1.40B | 2.52B | 1.13B | 899.00M | 894.00M | |||
Inventories | 120.00M | 111.00M | 42.00M | 31.00M | 26.00M | |||
Other Current Assets | 1.41B | 1.09B | 2.28B | 1.17B | 391.00M | |||
Total Current Assets | 4.05B | 4.61B | 4.18B | 2.86B | 1.74B | |||
Non-Current Assets | ||||||||
PPE Net | 63.53B | 64.00B | 54.28B | 49.43B | 44.59B | |||
Investments And Advances | 2.48B | 2.55B | 1.39B | 1.11B | 971.00M | |||
Goodwill | 1.94B | 1.94B | 1.53B | 966.00M | 970.00M | |||
Intangibles | N/A | 15.00M | 209.00M | 218.00M | 232.00M | |||
Other Non-Current Assets | 3.10B | 2.31B | 2.18B | 895.00M | 808.00M | |||
Total Non-Current Assets | 71.06B | 71.52B | 59.93B | 53.01B | 47.98B | |||
TOTAL ASSETS | 75.11B | 76.13B | 64.11B | 55.87B | 49.72B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 3.90B | 4.98B | 2.31B | 1.85B | 1.18B | |||
Accrued Expenses | 878.00M | 904.00M | 593.00M | 428.00M | 376.00M | |||
Accounts Payable | 442.00M | 388.00M | 276.00M | 208.00M | 127.00M | |||
Other Current Liabilities | 1.96B | 1.77B | 1.76B | 738.00M | 1.20B | |||
Total Current Liabilities | 7.18B | 8.04B | 4.94B | 3.22B | 2.88B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 25.27B | 25.49B | 23.10B | 20.14B | 17.34B | |||
Deferred Taxes/Income | 7.09B | 7.17B | 6.51B | 6.21B | 5.51B | |||
Other Non-Current Liabilities | 6.20B | 5.44B | 3.27B | 2.29B | 2.22B | |||
Total Non-Current Liabilities | 63.45B | 63.37B | 54.31B | 47.67B | 41.97B | |||
TOTAL LIABILITIES | 70.63B | 71.41B | 59.26B | 50.89B | 44.85B | |||
SHAREHOLDERS' EQUITY | ||||||||
Minority Interest | 24.91B | 24.59B | 21.17B | 18.95B | 16.81B | |||
Common Shares | -2.31B | -2.12B | -1.90B | -1.52B | -988.00M | |||
Other Shareholders' Equity | 47.00M | 97.00M | -64.00M | -9.00M | 263.00M | |||
Shares Outstanding | 286.05M | 287.16M | 275.36M | 275.08M | 275.00M | |||
Tangible Book Value per Share | 8.86 | 9.63 | 11.33 | 13.77 | 13.35 | |||
Total Shareholders' Equity | 4.48B | 4.72B | 4.86B | 4.97B | 4.87B | |||
TOTAL LIABILITIES AND EQUITY | 75.11B | 76.13B | 64.11B | 55.87B | 49.72B | |||
Statistics | ||||||||
Debt/Equity | 5.64 | 5.40 | 4.76 | 4.05 | 3.56 | |||
Current Ratio | 0.56 | 0.57 | 0.85 | 0.89 | 0.61 | |||
Return On Assets (ROA) | -0.18% | -0.12% | -0.26% | -0.34% | -0.37% | |||
Return On Equity (ROE) | -2.95% | -1.93% | -3.42% | -3.84% | -3.78% | |||
Return On Invested Capital (ROIC) | 1.77% | 1.73% | 1.68% | 1.24% | 0.92% | |||
Return On Invested Capital Ex Cash (ROICexc) | 1.77% | 1.74% | 1.68% | 1.26% | 0.92% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 1.83% | 1.79% | 1.74% | 1.29% | 0.94% |
All data in USD