EPA:BEN - FR0000035164 - Common Stock
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 29.45M | 158.93M | 113.85M | 71.19M | -81.62M | |||
Depreciation Amortization | 56.87M | 56.28M | 66.38M | 71.13M | 155.66M | |||
Income Taxes - Deferred | 5.45M | -8.44M | -3.82M | 3.90M | -9.36M | |||
Change In Working Capital | -68.03M | -83.45M | -75.60M | 82.07M | 25.82M | |||
Other non cash items | 144.14M | -106.21M | -125.03M | -1.49M | 90.66M | |||
OPERATING CASH FLOW | 167.88M | 17.13M | -24.22M | 226.81M | 181.16M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -61.03M | -81.93M | -74.19M | -54.86M | -67.47M | |||
Other Investing Activity | 159.46M | -13.31M | 4.68M | -43.79M | -6.67M | |||
INVESTING CASH FLOW | 98.43M | -95.25M | -69.51M | -98.64M | -74.14M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -91.72M | 126.67M | 129.55M | -112.96M | 94.68M | |||
Stock Issued/Repurchased | -4.64M | -148.00K | -14.25M | 957.00K | -4.50M | |||
Dividend Paid | -58.95M | -34.17M | -24.25M | N/A | -18.86M | |||
Other Financing Activity | 9.21M | -778.00K | N/A | N/A | -88.17M | |||
FINANCING CASH FLOW | -146.10M | 91.58M | 91.05M | -112.00M | -16.85M | |||
Exchange Rate Effect | 1.32M | 566.00K | 655.00K | 809.00K | -1.39M | |||
CHANGE IN CASH | 121.53M | 14.03M | -2.02M | 16.97M | 88.78M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 167.88M | 17.13M | -24.22M | 226.81M | 181.16M | |||
Capital Expenditure | -61.03M | -81.93M | -74.19M | -54.86M | -67.47M | |||
FREE CASH FLOW | 106.85M | -64.80M | -98.41M | 171.95M | 113.69M |
All data in EUR