ASSETS | |
---|
Current Assets | |
---|
Cash | | | 205.23M | 273.04M | 286.18M | 271.64M | 310.13M | |
Cash Equivalents | | | 250.73M | 125.34M | -1.00K | 50.09M | 5.29M | |
Marketable Securities | | | N/A | 125.34M | 70.03M | 50.09M | 5.29M | |
Receivables | | | 424.52M | 462.56M | 387.87M | 227.80M | 195.90M | |
Inventories | | | 317.82M | 400.96M | 450.30M | 328.33M | 306.04M | |
Other Current Assets | | | 2.56M | 2.67M | 12.53M | 11.97M | 10.09M | |
Total Current Assets | | | 1.20B | 1.26B | 1.21B | 889.84M | 827.44M | |
|
Non-Current Assets | |
---|
PPE Net | | | 310.05M | 310.68M | 317.50M | 306.17M | 295.24M | |
Investments And Advances | | | 62.36M | 75.20M | 75.69M | 83.74M | 39.98M | |
Goodwill | | | 33.95M | 32.08M | 91.05M | 90.75M | 87.35M | |
Intangibles | | | 15.69M | 18.57M | 18.64M | 16.80M | 15.29M | |
Other Non-Current Assets | | | 29.40M | 308.76M | 15.76M | 12.81M | 18.20M | |
Total Non-Current Assets | | | 451.45M | 745.28M | 518.63M | 510.28M | 456.06M | |
|
TOTAL ASSETS | | | 1.65B | 2.01B | 1.73B | 1.40B | 1.28B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 327.08M | 465.55M | 316.92M | 153.10M | 154.29M | |
Current Portion Of LT Debt. | | | 67.93M | 65.06M | 67.33M | 54.86M | 178.88M | |
Accrued Expenses | | | 102.13M | 125.59M | 125.88M | 102.01M | 76.55M | |
Accounts Payable | | | 62.23M | 107.94M | 164.77M | 139.80M | 96.14M | |
Other Current Liabilities | | | 156.00M | 216.20M | 285.16M | 249.66M | 156.89M | |
Total Current Liabilities | | | 715.38M | 980.34M | 960.07M | 699.44M | 662.74M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 16.93M | 21.91M | 27.98M | 31.25M | 19.26M | |
Deferred Taxes/Income | | | 287.00K | 1.55M | 2.47M | 1.18M | 324.00K | |
Other Non-Current Liabilities | | | 33.86M | 150.03M | 28.53M | 38.85M | 59.97M | |
Total Non-Current Liabilities | | | 50.94M | 173.60M | 58.97M | 71.12M | 77.77M | |
|
TOTAL LIABILITIES | | | 766.32M | 1.15B | 1.02B | 770.56M | 740.51M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 874.68M | 840.07M | 695.64M | 604.71M | 519.11M | |
Additional Paid In Capital | | | 27.85M | 27.85M | 27.85M | 27.85M | 27.85M | |
Minority Interest | | | -138.00K | 111.00K | -14.00K | -157.00K | -1.78M | |
Common Shares | | | 8.28M | 8.28M | 8.28M | 8.28M | 8.28M | |
Treasury Stock | | | -24.81M | -20.29M | -25.27M | -11.28M | -12.25M | |
Other Shareholders' Equity | | | 1.00K | 0.00 | N/A | 1.00K | N/A | |
Shares Outstanding | | | 80.51M | 80.94M | 80.31M | 81.55M | 81.45M | |
Tangible Book Value per Share | | | 10.39 | 9.95 | 7.43 | 6.40 | 5.41 | |
Total Shareholders' Equity | | | 886.00M | 855.91M | 706.50M | 629.56M | 542.99M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.65B | 2.01B | 1.73B | 1.40B | 1.28B | |
|
Statistics | |
---|
Debt/Equity | | | 0.39 | 0.57 | 0.49 | 0.29 | 0.32 | |
Current Ratio | | | 1.68 | 1.29 | 1.26 | 1.27 | 1.25 | |
Return On Assets (ROA) | | | 5.62% | 9.20% | 5.98% | 5.24% | -6.30% | |
Return On Equity (ROE) | | | 10.48% | 21.61% | 14.60% | 11.66% | -14.89% | |
Return On Invested Capital (ROIC) | | | 3.84% | 8.70% | 8.98% | 7.06% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.79% | 10.45% | 9.60% | 8.00% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.03% | 10.90% | 10.77% | 9.33% | N/A | |