NYSE:BC • US1170431092
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -137.30M | 130.10M | 420.40M | 677.00M | 593.30M | |||
| Depreciation Amortization | 292.50M | 288.80M | 272.90M | 231.20M | 178.10M | |||
| Income Taxes - Deferred | -76.10M | -15.60M | 16.40M | -18.90M | -21.80M | |||
| Change In Working Capital | 143.30M | -88.10M | -36.50M | -352.80M | -193.90M | |||
| Interest Paid | N/A | 140.20M | 117.20M | 95.30M | 72.70M | |||
| Taxes Paid | N/A | 93.50M | 175.40M | 196.90M | 146.70M | |||
| Other non cash items | 339.70M | 116.20M | 60.40M | 49.60M | 18.30M | |||
| OPERATING CASH FLOW | 562.10M | 431.40M | 733.60M | 586.10M | 574.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -165.80M | -167.40M | -289.30M | -388.30M | -267.10M | |||
| Other Investing Activity | 24.20M | -1.50M | -89.60M | -54.90M | -1.09B | |||
| INVESTING CASH FLOW | -141.60M | -168.90M | -378.90M | -443.20M | -1.35B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -239.50M | -102.60M | -86.20M | 689.90M | 866.00M | |||
| Stock Issued/Repurchased | -80.00M | -200.00M | -275.00M | -450.00M | -120.10M | |||
| Dividend Paid | -112.60M | -112.30M | -112.00M | -108.60M | -98.90M | |||
| Other Financing Activity | -9.20M | -27.80M | -13.80M | -20.50M | -25.20M | |||
| FINANCING CASH FLOW | -441.30M | -442.70M | -487.00M | 110.80M | 621.80M | |||
| Exchange Rate Effect | 9.70M | -12.80M | 2.70M | -11.90M | -5.50M | |||
| CHANGE IN CASH | -11.10M | -193.00M | -129.60M | 241.80M | -163.60M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 562.10M | 431.40M | 733.60M | 586.10M | 574.00M | |||
| Capital Expenditure | -165.80M | -167.40M | -289.30M | -388.30M | -267.10M | |||
| FREE CASH FLOW | 396.30M | 264.00M | 444.30M | 197.80M | 306.90M | |||
All data in USD