| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.41B | 3.49B | 2.21B | 1.06B | 882.00M | |
| Cash Equivalents | | | 10.84B | 9.93B | 13.40B | 14.81B | 13.27B | |
| Marketable Securities | | | 3.00M | 9.97B | 13.42B | 14.82B | 13.30B | |
| Receivables | | | 6.34B | 3.73B | 3.59B | 3.20B | 3.03B | |
| Inventories | | | 4.43B | 4.10B | 3.84B | 3.76B | 3.67B | |
| Other Current Assets | | | 680.00M | 178.00M | 319.00M | 12.28B | 168.00M | |
| Total Current Assets | | | 26.69B | 21.47B | 23.37B | 35.13B | 21.06B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 73.81B | 72.36B | 68.04B | 67.18B | 80.50B | |
| Investments And Advances | | | 2.08B | 2.94B | 2.95B | 2.88B | 2.79B | |
| Intangibles | | | 240.00M | 377.00M | 428.00M | 531.00M | 699.00M | |
| Other Non-Current Assets | | | 4.57B | 7.12B | 5.51B | 5.84B | 7.89B | |
| Total Non-Current Assets | | | 82.23B | 83.31B | 77.49B | 76.86B | 95.95B | |
| |
| TOTAL ASSETS | | | 108.93B | 104.78B | 100.86B | 111.99B | 117.01B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 20.00M | 58.00M | 45.00M | |
| Current Portion Of LT Debt. | | | 2.63B | 5.01B | 1.64B | 2.68B | 1.20B | |
| Accrued Expenses | | | 1.61B | 1.28B | 1.15B | 1.15B | 1.06B | |
| Accounts Payable | | | 7.03B | 5.77B | 6.72B | 5.98B | 5.55B | |
| Other Current Liabilities | | | 5.14B | 2.76B | 2.81B | 4.13B | 3.51B | |
| Total Current Liabilities | | | 16.40B | 14.82B | 12.34B | 13.99B | 11.37B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 18.36B | 22.04B | 23.17B | 24.07B | 29.23B | |
| Deferred Taxes/Income | | | 3.31B | 2.76B | 3.23B | 3.47B | 3.77B | |
| Other Non-Current Liabilities | | | 15.25B | 12.92B | 10.30B | 9.79B | 9.92B | |
| Total Non-Current Liabilities | | | 41.26B | 42.02B | 41.28B | 42.41B | 48.38B | |
| |
| TOTAL LIABILITIES | | | 57.66B | 56.85B | 53.62B | 56.40B | 59.75B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 47.22B | 43.89B | 43.21B | 51.43B | 53.01B | |
| Additional Paid In Capital | | | 1.80B | 1.80B | 1.80B | 1.81B | 1.81B | |
| Minority Interest | | | 4.34B | 4.31B | 4.58B | 5.08B | 5.47B | |
| Common Shares | | | 2.17B | 2.17B | 2.17B | 2.24B | 2.24B | |
| Treasury Stock | | | -33.00M | -5.00M | -32.00M | -5.00M | -3.00M | |
| Other Shareholders' Equity | | | 89.00M | 66.00M | 77.00M | 100.00M | 193.00M | |
| Shares Outstanding | | | 2.53B | 2.53B | 2.53B | 2.66B | 2.66B | |
| Tangible Book Value per Share | | | 9.85 | 9.35 | 9.21 | 10.30 | 10.01 | |
| Total Shareholders' Equity | | | 51.26B | 47.94B | 47.24B | 55.59B | 57.26B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 108.93B | 104.78B | 100.86B | 111.99B | 117.01B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.36 | 0.46 | 0.49 | 0.43 | 0.51 | |
| Current Ratio | | | 1.63 | 1.45 | 1.89 | 2.51 | 1.85 | |
| Return On Assets (ROA) | | | 10.38% | 7.59% | 8.24% | 3.31% | 5.03% | |
| Return On Equity (ROE) | | | 22.05% | 16.60% | 17.58% | 6.66% | 10.29% | |
| Return On Invested Capital (ROIC) | | | 23.00% | 12.96% | 14.90% | 12.97% | 9.19% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 26.06% | 16.64% | 21.38% | 18.59% | 12.27% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 26.13% | 16.73% | 21.53% | 18.73% | 12.38% | |