Canada - TSX-V:BAG - CA09352R1055 - Common Stock
| TTM (2025-8-31) | 2024 (2024-11-30) | 2023 (2023-11-30) | 2022 (2022-11-30) | 2021 (2021-11-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -22.50K | -53.00K | -323.00K | -332.30K | -186.40K | |||
| Depreciation Amortization | 1.60K | 5.40K | 10.90K | 14.00K | 10.40K | |||
| Income Taxes - Deferred | undefined | null | null | null | null | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | 5.00K | 50.10K | -10.60K | 120.60K | -205.40K | |||
| Interest Paid | undefined | null | null | null | null | |||
| Taxes Paid | undefined | null | null | null | null | |||
| Other non cash items | undefined | -52.30K | 238.90K | -27.40K | -37.40K | |||
| OPERATING CASH FLOW | -66.20K | -50.00K | -83.80K | -225.10K | -418.90K | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | undefined | -13.00K | null | -209.50K | -1.30M | |||
| Other Investing Activity | undefined | 1.90K | 1.20K | 0 | 73.40K | |||
| INVESTING CASH FLOW | -10.80K | -11.10K | 1.20K | -209.50K | -1.23M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 76.70K | 63.20K | -17.00K | -488.10K | 20.00K | |||
| Stock Issued/Repurchased | undefined | null | 0 | 613.00K | 905.60K | |||
| Dividend Paid | undefined | null | null | null | null | |||
| Other Financing Activity | undefined | null | null | 0 | 917.60K | |||
| FINANCING CASH FLOW | 76.70K | 63.20K | -17.00K | 124.80K | 1.84M | |||
| Exchange Rate Effect | undefined | null | null | null | null | |||
| CHANGE IN CASH | -100 | 2.20K | -99.60K | -309.80K | 194.50K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -66.20K | -50.00K | -83.80K | -225.10K | -418.90K | |||
| Capital Expenditure | undefined | -13.00K | null | -209.50K | -1.30M | |||
| FREE CASH FLOW | -77.20K | -62.90K | -83.80K | -434.70K | -1.72M | |||
All data in CAD