| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.20K | 2.30K | 100.00 | 99.70K | 409.60K | |
| Receivables | | | 11.50K | 9.00K | 11.90K | 28.40K | 95.10K | |
| Total Current Assets | | | 12.80K | 11.30K | 12.00K | 128.10K | 504.60K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.19M | 3.18M | 3.19M | 3.20M | 3.05M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Assets | | | 4.70K | 4.70K | 4.70K | 4.70K | 4.70K | |
| Total Non-Current Assets | | | 3.19M | 3.19M | 3.20M | 3.21M | 3.05M | |
| |
| TOTAL ASSETS | | | 3.20M | 3.20M | 3.21M | 3.33M | 3.56M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 60.00K | 20.00K | 20.00K | |
| Accrued Expenses | | | 0.00 | 25.50K | 20.10K | 76.00K | 16.50K | |
| Accounts Payable | | | 184.00K | 174.80K | 189.70K | 153.20K | 203.80K | |
| Other Current Liabilities | | | 514.80K | 464.60K | 417.50K | 209.50K | 607.50K | |
| Total Current Liabilities | | | 698.70K | 664.80K | 687.30K | 458.60K | 847.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 64.10K | 62.60K | 0.00 | 29.80K | 27.10K | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 64.10K | 62.60K | 0.00 | 29.80K | 27.00K | |
| |
| TOTAL LIABILITIES | | | 762.80K | 727.40K | 687.30K | 488.40K | 874.80K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -20.82M | -20.79M | -20.74M | -20.41M | -20.08M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | 0.00 | 400.00K | |
| Common Shares | | | 19.83M | 19.83M | 19.83M | 19.83M | 18.97M | |
| Other Shareholders' Equity | | | 3.43M | 3.43M | 3.43M | 3.43M | 3.40M | |
| Shares Outstanding | | | 70.95M | 70.95M | 70.95M | 70.95M | 56.88M | |
| Tangible Book Value per Share | | | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | |
| Total Shareholders' Equity | | | 2.44M | 2.47M | 2.52M | 2.85M | 2.68M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.20M | 3.20M | 3.21M | 3.33M | 3.56M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.03 | N/A | 0.01 | 0.01 | |
| Current Ratio | | | 0.02 | 0.02 | 0.02 | 0.28 | 0.60 | |
| Return On Assets (ROA) | | | -0.71% | -1.66% | -10.06% | -9.97% | -5.24% | |
| Return On Equity (ROE) | | | -0.93% | -2.15% | -12.81% | -11.68% | -6.94% | |