US05463X1063 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -21.28M | -21.72M | -28.95M | -26.99M | -23.79M | |||
Depreciation Amortization | 5.29M | 4.49M | 3.10M | 2.92M | 1.66M | |||
Change In Working Capital | -11.77M | -4.39M | -9.56M | -6.28M | -210.00K | |||
Interest Paid | 3.60M | 1.95M | 0.00 | 500.00K | 830.00K | |||
Other non cash items | 17.19M | 15.90M | 19.35M | 16.94M | 12.71M | |||
OPERATING CASH FLOW | -10.56M | -5.72M | -16.07M | -13.41M | -9.63M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -11.70M | -14.92M | -21.25M | -28.40M | -22.60M | |||
Other Investing Activity | 28.49M | 34.17M | 18.05M | 4.75M | 5.63M | |||
INVESTING CASH FLOW | 16.79M | 19.25M | -3.20M | -23.65M | -16.96M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -13.00K | -10.00K | -10.00K | 14.99M | 34.99M | |||
Stock Issued/Repurchased | 1.54M | 1.96M | 1.81M | 5.47M | 6.13M | |||
Other Financing Activity | N/A | N/A | 0.00 | 0.00 | -640.00K | |||
FINANCING CASH FLOW | 1.53M | 1.95M | 1.79M | 20.45M | 40.47M | |||
CHANGE IN CASH | 7.76M | 15.49M | -17.48M | -16.61M | 13.88M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -10.56M | -5.72M | -16.07M | -13.41M | -9.63M | |||
Capital Expenditure | -11.70M | -14.92M | -21.25M | -28.40M | -22.60M | |||
FREE CASH FLOW | -22.26M | -20.63M | -37.32M | -41.81M | -32.23M |
All data in USD