| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 23.90M | 27.55M | 31.02M | 15.30M | 32.80M | |
| Marketable Securities | | | 11.89M | 5.93M | 0.00 | 33.50M | 51.30M | |
| Receivables | | | 30.77M | 24.11M | 25.15M | 22.20M | 18.20M | |
| Inventories | | | 40.58M | 33.18M | 23.02M | 18.90M | 16.70M | |
| Other Current Assets | | | 7.31M | 8.45M | 8.81M | 8.20M | 8.10M | |
| Total Current Assets | | | 114.46M | 99.22M | 88.00M | 98.10M | 127.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 95.51M | 98.93M | 104.29M | 93.70M | 78.10M | |
| Intangibles | | | 6.43M | 5.58M | 4.53M | 3.60M | 2.90M | |
| Total Non-Current Assets | | | 101.94M | 104.51M | 108.82M | 97.30M | 81.00M | |
| |
| TOTAL ASSETS | | | 216.40M | 203.73M | 196.83M | 195.40M | 208.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 10.00K | 9.00K | 6.00K | 0.00 | 0.00 | |
| Accrued Expenses | | | 2.33M | 22.59M | 18.65M | 14.80M | 18.40M | |
| Accounts Payable | | | 25.67M | 36.65M | 11.77M | 9.00M | 5.90M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 28.01M | 30.61M | 30.43M | 23.80M | 24.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 48.19M | 47.53M | 46.62M | 45.70M | 44.80M | |
| Other Non-Current Liabilities | | | 19.40M | 21.68M | 24.11M | 24.90M | 26.40M | |
| Total Non-Current Liabilities | | | 67.59M | 69.21M | 70.73M | 70.60M | 71.20M | |
| |
| TOTAL LIABILITIES | | | 95.59M | 99.82M | 101.16M | 94.40M | 95.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -293.81M | -291.26M | -281.30M | -259.60M | -230.60M | |
| Additional Paid In Capital | | | 414.15M | 394.73M | 376.53M | 360.20M | 342.80M | |
| Common Shares | | | 461.00K | 441.00K | 431.00K | 400.00K | 400.00K | |
| Shares Outstanding | | | 46.12M | 44.15M | 43.12M | 42.40M | 41.70M | |
| Tangible Book Value per Share | | | 2.48 | 2.23 | 2.11 | 2.30 | 2.63 | |
| Total Shareholders' Equity | | | 120.81M | 103.91M | 95.67M | 101.00M | 112.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 216.40M | 203.73M | 196.83M | 195.40M | 208.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.40 | 0.46 | 0.49 | 0.45 | 0.40 | |
| Current Ratio | | | 4.09 | 3.24 | 2.89 | 4.12 | 5.23 | |
| Return On Assets (ROA) | | | -0.97% | -4.89% | -11.03% | -14.79% | -12.98% | |
| Return On Equity (ROE) | | | -1.74% | -9.59% | -22.70% | -28.61% | -23.98% | |
| Return On Invested Capital (ROIC) | | | 1.65% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.04% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.13% | N/A | N/A | N/A | N/A | |