ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 3.17M | 3.77M | 4.00M | 12.20M | 9.70M | |
Marketable Securities | | | 0.00 | 11.00K | 0.00 | 100.00K | 100.00K | |
Receivables | | | 314.00K | 3.13M | 1.50M | 1.30M | 100.00K | |
Inventories | | | 0.00 | 830.00K | 1.40M | 1.60M | 300.00K | |
Other Current Assets | | | 364.00K | 972.00K | 1.20M | 1.20M | 1.20M | |
Total Current Assets | | | 3.85M | 8.71M | 8.00M | 16.30M | 11.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 22.00K | 5.93M | 6.70M | 7.30M | 6.50M | |
Investments And Advances | | | 265.00K | 265.00K | 200.00K | N/A | N/A | |
Other Non-Current Assets | | | 676.00K | N/A | 0.00 | 100.00K | 500.00K | |
Total Non-Current Assets | | | 963.00K | 6.20M | 6.90M | 7.40M | 7.00M | |
|
TOTAL ASSETS | | | 4.82M | 14.91M | 14.90M | 23.70M | 18.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 24.00K | 269.00K | 400.00K | 400.00K | N/A | |
Accrued Expenses | | | 417.00K | 286.00K | 1.30M | 2.10M | 600.00K | |
Accounts Payable | | | 1.21M | 3.59M | 2.20M | 1.10M | 500.00K | |
Other Current Liabilities | | | 1.99M | 1.53M | 400.00K | 2.10M | 1.40M | |
Total Current Liabilities | | | 3.64M | 5.67M | 4.30M | 5.70M | 2.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | N/A | N/A | |
Other Non-Current Liabilities | | | 3.28M | 4.12M | 4.10M | 3.90M | 3.80M | |
Total Non-Current Liabilities | | | 3.28M | 4.12M | 4.20M | 3.90M | 3.80M | |
|
TOTAL LIABILITIES | | | 6.92M | 9.80M | 8.50M | 9.60M | 6.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -554.79M | -547.19M | -538.00M | -528.10M | -525.90M | |
Additional Paid In Capital | | | 552.54M | 552.16M | 542.70M | 540.50M | 536.30M | |
Common Shares | | | 150.00K | 141.00K | 1.70M | 1.60M | 1.60M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 15.05M | 14.08M | 6.80M | 6.50M | 6.30M | |
Tangible Book Value per Share | | | -0.14 | 0.36 | 0.96 | 2.17 | 1.90 | |
Total Shareholders' Equity | | | -2.10M | 5.11M | 6.50M | 14.10M | 12.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.82M | 14.91M | 14.90M | 23.70M | 18.30M | |
|
Statistics | |
---|
Current Ratio | | | 1.06 | 1.54 | 1.86 | 2.86 | 4.52 | |
Return On Assets (ROA) | | | -157.81% | -61.89% | -66.51% | -8.86% | -49.67% | |
Return On Equity (ROE) | | | N/A | -180.48% | -152.46% | -14.89% | -75.75% | |