ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.72M | 6.49M | 5.77M | 6.97M | 20.30M | |
Marketable Securities | | | 1.08M | 1.26M | 2.38M | 7.21M | 5.02M | |
Receivables | | | 232.50K | 454.10K | 206.90K | 292.10K | 241.70K | |
Other Current Assets | | | 451.20K | 468.30K | 639.90K | 550.70K | 545.50K | |
Total Current Assets | | | 7.48M | 8.68M | 9.00M | 15.02M | 26.11M | |
|
Non-Current Assets | |
---|
PPE Net | | | 49.80M | 48.92M | 45.10M | 41.02M | 35.40M | |
Investments And Advances | | | 15.37M | 14.71M | 13.32M | 8.56M | 3.84M | |
Total Non-Current Assets | | | 65.16M | 63.63M | 58.42M | 49.58M | 39.24M | |
|
TOTAL ASSETS | | | 72.64M | 72.31M | 67.42M | 64.60M | 65.35M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 13.70K | 12.10K | 7.10K | 23.00K | 34.60K | |
Accounts Payable | | | 1.22M | 754.70K | 1.44M | 1.53M | 768.80K | |
Other Current Liabilities | | | 2.40M | 2.03M | N/A | N/A | N/A | |
Total Current Liabilities | | | 3.63M | 2.80M | 1.45M | 1.56M | 803.40K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 51.30K | 55.90K | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 1.22M | |
Other Non-Current Liabilities | | | N/A | N/A | 1.61M | 1.07M | 1.22M | |
Total Non-Current Liabilities | | | 51.20K | 55.90K | 1.61M | 1.07M | 1.22M | |
|
TOTAL LIABILITIES | | | 3.68M | 2.85M | 3.06M | 2.63M | 2.02M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -37.04M | -35.71M | -34.55M | -30.17M | -28.59M | |
Additional Paid In Capital | | | 7.20M | 7.20M | 7.20M | 7.20M | 6.40M | |
Common Shares | | | 92.82M | 92.61M | 84.38M | 77.42M | 77.20M | |
Other Shareholders' Equity | | | 5.98M | 5.35M | 7.33M | 7.53M | 8.32M | |
Shares Outstanding | | | 149.10M | 148.89M | 132.46M | 117.85M | 117.56M | |
Tangible Book Value per Share | | | 0.46 | 0.47 | 0.49 | 0.53 | 0.54 | |
Total Shareholders' Equity | | | 68.96M | 69.45M | 64.35M | 61.98M | 63.33M | |
|
TOTAL LIABILITIES AND EQUITY | | | 72.64M | 72.31M | 67.42M | 64.60M | 65.35M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | N/A | N/A | N/A | |
Current Ratio | | | 2.06 | 3.10 | 6.21 | 9.64 | 32.50 | |
Return On Assets (ROA) | | | -5.54% | -5.85% | -8.95% | -7.30% | -11.30% | |
Return On Equity (ROE) | | | -5.84% | -6.09% | -9.37% | -7.61% | -11.66% | |