| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 12.03M | 6.49M | 5.77M | 6.97M | 20.30M | |
| Marketable Securities | | | 1.15M | 1.26M | 2.38M | 7.21M | 5.02M | |
| Receivables | | | 606.70K | 454.10K | 206.90K | 292.10K | 241.70K | |
| Other Current Assets | | | 415.70K | 468.30K | 639.90K | 550.70K | 545.50K | |
| Total Current Assets | | | 14.20M | 8.68M | 9.00M | 15.02M | 26.11M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 52.20M | 48.92M | 45.10M | 41.02M | 35.40M | |
| Investments And Advances | | | 16.28M | 14.71M | 13.32M | 8.56M | 3.84M | |
| Total Non-Current Assets | | | 68.47M | 63.63M | 58.42M | 49.58M | 39.24M | |
| |
| TOTAL ASSETS | | | 82.67M | 72.31M | 67.42M | 64.60M | 65.35M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 13.30K | 12.10K | 7.10K | 23.00K | 34.60K | |
| Accounts Payable | | | 1.65M | 754.70K | 1.44M | 1.53M | 768.80K | |
| Other Current Liabilities | | | 4.24M | 2.03M | N/A | N/A | N/A | |
| Total Current Liabilities | | | 5.91M | 2.80M | 1.45M | 1.56M | 803.40K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 45.60K | 55.90K | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 1.22M | |
| Other Non-Current Liabilities | | | N/A | N/A | 1.61M | 1.07M | 1.22M | |
| Total Non-Current Liabilities | | | 45.60K | 55.90K | 1.61M | 1.07M | 1.22M | |
| |
| TOTAL LIABILITIES | | | 5.95M | 2.85M | 3.06M | 2.63M | 2.02M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -38.39M | -35.71M | -34.55M | -30.17M | -28.59M | |
| Additional Paid In Capital | | | 7.20M | 7.20M | 7.20M | 7.20M | 6.40M | |
| Common Shares | | | 101.32M | 92.61M | 84.38M | 77.42M | 77.20M | |
| Other Shareholders' Equity | | | 6.59M | 5.35M | 7.33M | 7.53M | 8.32M | |
| Shares Outstanding | | | 161.91M | 148.89M | 132.46M | 117.85M | 117.56M | |
| Tangible Book Value per Share | | | 0.47 | 0.47 | 0.49 | 0.53 | 0.54 | |
| Total Shareholders' Equity | | | 76.72M | 69.45M | 64.35M | 61.98M | 63.33M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 82.67M | 72.31M | 67.42M | 64.60M | 65.35M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | N/A | N/A | N/A | |
| Current Ratio | | | 2.40 | 3.10 | 6.21 | 9.64 | 32.50 | |
| Return On Assets (ROA) | | | -6.91% | -5.85% | -8.95% | -7.30% | -11.30% | |
| Return On Equity (ROE) | | | -7.45% | -6.09% | -9.37% | -7.61% | -11.66% | |