TSX-V:AU - TSX Venture Exchange - CA05156F1071 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -4.02M | -4.23M | -6.03M | -4.71M | -7.38M | |||
Depreciation Amortization | 79.30K | 86.70K | 85.70K | 93.80K | 127.20K | |||
Change In Working Capital | 122.40K | -571.00K | -149.60K | -225.50K | 554.60K | |||
Interest Paid | 7.00K | 5.20K | 1.60K | 2.40K | 5.60K | |||
Other non cash items | 1.75M | 1.97M | 3.63M | 2.11M | 4.72M | |||
OPERATING CASH FLOW | -2.08M | -2.74M | -2.46M | -2.73M | -1.98M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -4.27M | -3.76M | -4.23M | -5.70M | -5.90M | |||
Other Investing Activity | -104.00K | -1.14M | -537.70K | -4.87M | 35.50K | |||
INVESTING CASH FLOW | -4.38M | -4.90M | -4.77M | -10.58M | -5.86M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -12.30K | -13.60K | -15.90K | -28.20K | -32.40K | |||
Stock Issued/Repurchased | N/A | 9.04M | 6.68M | 14.80K | 26.47M | |||
Other Financing Activity | -656.10K | -654.30K | -641.80K | -2.40K | -5.60K | |||
FINANCING CASH FLOW | 8.48M | 8.37M | 6.03M | -15.80K | 26.44M | |||
CHANGE IN CASH | 2.03M | 725.60K | -1.21M | -13.33M | 18.60M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -2.08M | -2.74M | -2.46M | -2.73M | -1.98M | |||
Capital Expenditure | -4.27M | -3.76M | -4.23M | -5.70M | -5.90M | |||
FREE CASH FLOW | -6.35M | -6.50M | -6.69M | -8.44M | -7.87M |
All data in CAD