ATHABASCA OIL CORP (ATH.CA) Stock Balance Sheet
TSX:ATH • CA04682R1073
Current stock price
10.49 CAD
-0.76 (-6.76%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | N/A | N/A | N/A | |||
| Cash Equivalents | 316.37M | 344.84M | 343.31M | 197.50M | 223.10M | |||
| Receivables | 126.18M | 138.37M | 100.11M | 89.50M | 88.80M | |||
| Inventories | 43.88M | 43.21M | 42.49M | 56.90M | 43.00M | |||
| Other Current Assets | 12.08M | 14.21M | 14.75M | 12.70M | 15.20M | |||
| Total Current Assets | 498.51M | 540.62M | 500.65M | 356.60M | 370.10M | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.79B | 1.59B | 1.11B | 1.41B | 1.32B | |||
| Other Non-Current Assets | 265.19M | 340.68M | 439.14M | 463.70M | 52.60M | |||
| Total Non-Current Assets | 2.05B | 1.93B | 1.55B | 1.87B | 1.37B | |||
| TOTAL ASSETS | 2.55B | 2.47B | 2.05B | 2.23B | 1.74B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | 195.00K | 2.34M | 62.40M | 78.80M | |||
| Accounts Payable | 184.90M | 168.56M | 129.70M | 126.10M | 112.00M | |||
| Other Current Liabilities | 95.36M | 75.34M | 53.08M | 86.00M | 95.70M | |||
| Total Current Liabilities | 280.27M | 244.09M | 185.13M | 274.50M | 286.40M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 197.83M | 200.84M | 184.91M | 152.20M | 318.00M | |||
| Deferred Taxes/Income | 46.59M | 42.61M | N/A | N/A | N/A | |||
| Other Non-Current Liabilities | 132.75M | 123.33M | 95.14M | 93.10M | 111.70M | |||
| Total Non-Current Liabilities | 496.54M | 483.46M | 280.06M | 245.40M | 429.80M | |||
| TOTAL LIABILITIES | 776.80M | 727.54M | 465.18M | 519.90M | 716.20M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -108.83M | -353.94M | -821.68M | -770.50M | -1.34B | |||
| Additional Paid In Capital | 139.82M | 136.58M | 131.70M | 128.10M | 126.60M | |||
| Minority Interest | 119.37M | 116.67M | N/A | N/A | N/A | |||
| Common Shares | 1.74B | 1.96B | 2.27B | 2.35B | 2.24B | |||
| Shares Outstanding | 481.04M | 517.58M | 572.35M | 586.50M | 530.80M | |||
| Tangible Book Value per Share | 3.69 | 3.38 | 2.77 | 2.92 | 1.93 | |||
| Total Shareholders' Equity | 1.77B | 1.75B | 1.58B | 1.71B | 1.03B | |||
| TOTAL LIABILITIES AND EQUITY | 2.55B | 2.47B | 2.05B | 2.23B | 1.74B | |||
| Statistics | ||||||||
| Debt/Equity | 0.11 | 0.11 | 0.12 | 0.09 | 0.31 | |||
| Current Ratio | 1.78 | 2.21 | 2.70 | 1.30 | 1.29 | |||
| Return On Assets (ROA) | 9.61% | 18.90% | -2.50% | 25.66% | 26.27% | |||
| Return On Equity (ROE) | 13.82% | 26.77% | -3.23% | 33.46% | 44.60% | |||
| Return On Invested Capital (ROIC) | 12.48% | 14.12% | 8.08% | 8.78% | 4.98% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 14.50% | 16.71% | 9.90% | 9.76% | 5.88% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 14.50% | 16.71% | 9.90% | 9.76% | 5.88% | |||
All data in CAD , ROIC based on taxRate of 0.24