US00191U1025 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 207.90M | 219.30M | 268.10M | 409.90M | 200.30M | |||
Depreciation Amortization | 99.90M | 100.30M | 91.40M | 89.60M | 89.70M | |||
Income Taxes - Deferred | N/A | 26.90M | 31.50M | -19.70M | 1.30M | |||
Change In Working Capital | 59.50M | 56.10M | -140.70M | -128.20M | 95.30M | |||
Interest Paid | 63.30M | 62.10M | 43.70M | 35.20M | 37.60M | |||
Taxes Paid | 44.30M | 44.80M | 54.50M | 170.30M | 64.20M | |||
Other non cash items | 55.50M | 54.30M | 57.50M | -157.90M | 38.20M | |||
OPERATING CASH FLOW | 449.70M | 456.90M | 307.80M | 193.70M | 424.80M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -39.00M | -39.90M | -37.50M | -34.70M | -32.60M | |||
Other Investing Activity | 0.00 | -600.00K | -472.50M | 281.20M | -186.40M | |||
INVESTING CASH FLOW | -39.00M | -40.50M | -510.00M | 246.50M | -219.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 5.40M | -24.80M | 31.50M | 0.00 | 0.00 | |||
Stock Issued/Repurchased | -309.30M | -272.50M | -279.10M | -183.00M | -27.80M | |||
Other Financing Activity | N/A | -13.60M | -8.90M | -1.40M | -1.20M | |||
FINANCING CASH FLOW | -317.50M | -310.90M | -256.50M | -184.40M | -29.00M | |||
Exchange Rate Effect | 200.00K | 100.00K | -600.00K | -600.00K | 2.40M | |||
CHANGE IN CASH | 93.40M | 105.60M | -459.30M | 255.20M | 179.20M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 449.70M | 456.90M | 307.80M | 193.70M | 424.80M | |||
Capital Expenditure | -39.00M | -39.90M | -37.50M | -34.70M | -32.60M | |||
FREE CASH FLOW | 410.70M | 417.00M | 270.30M | 159.00M | 392.20M |
All data in USD