ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 138.90M | 205.20M | 175.90M | 70.30M | 529.60M | |
Receivables | | | 691.30M | 650.80M | 741.50M | 853.60M | 708.20M | |
Other Current Assets | | | 86.10M | 61.70M | 55.90M | 57.20M | 71.60M | |
Total Current Assets | | | 916.30M | 917.70M | 973.30M | 981.10M | 1.31B | |
|
Non-Current Assets | |
---|
PPE Net | | | 147.80M | 144.50M | 145.60M | 117.40M | 112.10M | |
Goodwill | | | 2.14B | 1.89B | 1.89B | 1.89B | 1.57B | |
Intangibles | | | 487.50M | 439.80M | 497.90M | 569.60M | 487.90M | |
Other Non-Current Assets | | | 22.40M | 33.90M | 33.70M | 25.60M | 23.90M | |
Total Non-Current Assets | | | 2.80B | 2.51B | 2.57B | 2.60B | 2.19B | |
|
TOTAL ASSETS | | | 3.71B | 3.43B | 3.54B | 3.59B | 3.50B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 266.20M | 237.50M | 256.00M | 308.00M | 328.80M | |
Accounts Payable | | | 33.50M | 27.20M | 34.00M | 35.20M | 20.10M | |
Other Current Liabilities | | | 134.90M | 102.40M | 104.10M | 98.70M | 102.00M | |
Total Current Liabilities | | | 434.60M | 367.10M | 394.10M | 441.90M | 450.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.21B | 1.03B | 1.04B | 1.07B | 1.03B | |
Deferred Taxes/Income | | | 191.90M | 187.50M | 156.00M | 129.20M | 89.00M | |
Other Non-Current Liabilities | | | 50.00M | 64.20M | 65.80M | 46.70M | 63.60M | |
Total Non-Current Liabilities | | | 1.45B | 1.29B | 1.26B | 1.24B | 1.19B | |
|
TOTAL LIABILITIES | | | 1.89B | 1.65B | 1.65B | 1.68B | 1.64B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.10B | 1.10B | 1.20B | 1.20B | 1.17B | |
Additional Paid In Capital | | | 727.10M | 684.20M | 696.00M | 703.50M | 690.80M | |
Common Shares | | | 400.00K | 400.00K | 500.00K | 500.00K | 500.00K | |
Other Shareholders' Equity | | | -1.60M | -5.00M | 0.00 | -2.70M | -300.00K | |
Shares Outstanding | | | 43.80M | 43.80M | 46.70M | 49.50M | 51.80M | |
Tangible Book Value per Share | | | -18.30 | -12.70 | -10.70 | -11.32 | -3.71 | |
Total Shareholders' Equity | | | 1.83B | 1.78B | 1.89B | 1.90B | 1.87B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.71B | 3.43B | 3.54B | 3.59B | 3.50B | |
|
Statistics | |
---|
Debt/Equity | | | 0.66 | 0.58 | 0.55 | 0.56 | 0.55 | |
Current Ratio | | | 2.11 | 2.50 | 2.47 | 2.22 | 2.90 | |
Return On Assets (ROA) | | | 3.77% | 5.11% | 6.19% | 7.48% | 11.70% | |
Return On Equity (ROE) | | | 7.67% | 9.86% | 11.59% | 14.10% | 21.97% | |
Return On Invested Capital (ROIC) | | | 5.97% | 7.29% | 8.47% | 9.55% | 8.43% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.23% | 7.81% | 8.97% | 9.77% | 10.20% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 38.16% | 42.61% | 45.82% | 49.07% | 55.34% | |